Exact name of registrant as specified in its charter, | ||||
Commission | state of incorporation, address of principal | I.R.S. Employer | ||
File Number | executive offices and telephone number | Identification Number | ||
001-38515 | EVERGY, INC. | 82-2733395 | ||
(a Missouri corporation) | ||||
1200 Main Street | ||||
Kansas City, Missouri 64105 | ||||
(816) 556-2200 | ||||
001-03523 | WESTAR ENERGY, INC. | 48-0290150 | ||
(a Kansas corporation) | ||||
818 South Kansas Avenue | ||||
Topeka, Kansas 66612 | ||||
(785) 575-6300 | ||||
000-51873 | KANSAS CITY POWER & LIGHT COMPANY | 44-0308720 | ||
(a Missouri corporation) | ||||
1200 Main Street | ||||
Kansas City, Missouri 64105 | ||||
(816) 556-2200 | ||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | ||||||||||||||||||||
Evergy, Inc. | Yes | ☒ | No | ☐ | ||||||||||||||||
Westar Energy, Inc. | Yes | ☒ | No | ☐ | ||||||||||||||||
Kansas City Power & Light Company | Yes | ☒ | No | ☐ | ||||||||||||||||
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). | ||||||||||||||||||||
Evergy, Inc. | Yes | ☒ | No | ☐ | ||||||||||||||||
Westar Energy, Inc. | Yes | ☒ | No | ☐ | ||||||||||||||||
Kansas City Power & Light Company | Yes | ☒ | No | ☐ | ||||||||||||||||
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. | ||||||||||||||||||||
Large Accelerated Filer | Accelerated Filer | Non-accelerated Filer | Smaller Reporting Company | Emerging Growth Company | ||||||||||||||||
Evergy, Inc. | ☒ | ☐ | ☐ | ☐ | ☐ | |||||||||||||||
Westar Energy, Inc. | ☒ | ☐ | ☐ | ☐ | ☐ | |||||||||||||||
Kansas City Power & Light Company | ☐ | ☐ | ☒ | ☐ | ☐ | |||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. | ||||||||||||||||||||
Evergy, Inc. | ☐ | |||||||||||||||||||
Westar Energy, Inc. | ☐ | |||||||||||||||||||
Kansas City Power & Light Company | ☐ | |||||||||||||||||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). | ||||||||||||||||||||
Evergy, Inc. | Yes | ☐ | No | ☒ | ||||||||||||||||
Westar Energy, Inc. | Yes | ☐ | No | ☒ | ||||||||||||||||
Kansas City Power & Light Company | Yes | ☐ | No | ☒ | ||||||||||||||||
On October 31, 2018, Evergy, Inc. had 263,455,083 shares of common stock outstanding. On October 31, 2018, Kansas City Power & Light Company and Westar Energy, Inc. each had one share of common stock outstanding and held by Evergy, Inc. | ||||||||||||||||||||
Westar Energy, Inc. and Kansas City Power & Light Company meet the conditions set forth in General Instruction (H)(1)(a) and (b) of Form 10-Q and are therefore filing this Form 10-Q with the reduced disclosure format. |
TABLE OF CONTENTS | |||
Page Number | |||
Item 1. | |||
Note 1: | |||
Note 2: | |||
Note 3: | |||
Note 4: | |||
Note 5: | |||
Note 6: | |||
Note 7: | |||
Note 8: | |||
Note 9: | |||
Note 10: | |||
Note 11: | |||
Note 12: | |||
Note 13: | |||
Note 14: | |||
Note 15: | |||
Note 16: | |||
Note 17: | |||
Item 2. | |||
Item 3. | |||
Item 4. | |||
Item 1. | |||
Item 1A. | |||
Item 2. | |||
Item 3. | |||
Item 4. | |||
Item 5. | |||
Item 6. | |||
Abbreviation or Acronym | Definition | |
AEP | American Electric Power Company, Inc. | |
AFUDC | Allowance for Funds Used During Construction | |
Amended Merger Agreement | Amended and Restated Agreement and Plan of Merger, dated as of July 9, 2017, by and among Great Plains Energy, Westar Energy, Monarch Energy Holding, Inc. and King Energy, Inc. | |
AMT | Alternative Minimum Tax | |
ARO | Asset Retirement Obligation | |
ASC | Accounting Standards Codification | |
ASU | Accounting Standards Update | |
CCRs | Coal combustion residuals | |
Clean Air Act | Clean Air Act Amendments of 1990 | |
CO2 | Carbon dioxide | |
COLI | Corporate-owned life insurance | |
CWA | Clean Water Act | |
DOE | Department of Energy | |
EIRR | Environmental Improvement Revenue Refunding | |
EPA | Environmental Protection Agency | |
EPS | Earnings per common share | |
ERISA | Employee Retirement Income Security Act of 1974, as amended | |
ERSP | Earnings Review and Sharing Plan | |
Evergy | Evergy, Inc. and its consolidated subsidiaries | |
Evergy Board | Evergy Board of Directors | |
Evergy Companies | Evergy, Westar Energy, and KCP&L, collectively, which are individual registrants within the Evergy consolidated group | |
Exchange Act | The Securities Exchange Act of 1934, as amended | |
FASB | Financial Accounting Standards Board | |
FERC | The Federal Energy Regulatory Commission | |
FMBs | First mortgage bonds | |
GAAP | Generally Accepted Accounting Principles | |
GHG | Greenhouse gas | |
GMO | KCP&L Greater Missouri Operations Company, a wholly-owned subsidiary of Evergy | |
GPETHC | GPE Transmission Holding Company LLC, a wholly-owned subsidiary of Evergy | |
Great Plains Energy | Great Plains Energy Incorporated | |
KCC | State Corporation Commission of the State of Kansas | |
KCP&L | Kansas City Power & Light Company, a wholly-owned subsidiary of Evergy, and its consolidated subsidiaries | |
KCP&L Receivables Company | Kansas City Power & Light Receivables Company, a wholly-owned subsidiary of KCP&L | |
KDHE | Kansas Department of Health & Environment | |
KGE | Kansas Gas and Electric Company, a wholly-owned subsidiary of Westar Energy | |
King Energy | King Energy, Inc., a wholly-owned subsidiary of Evergy | |
kWh | Kilowatt hour |
Abbreviation or Acronym | Definition | |
MEEIA | Missouri Energy Efficiency Investment Act | |
MMBtu | Millions of British thermal units | |
Monarch Energy | Monarch Energy Holding, Inc. | |
MPSC | Public Service Commission of the State of Missouri | |
MW | Megawatt | |
MWh | Megawatt hour | |
NAAQs | National Ambient Air Quality Standards | |
NAV | Net Asset Value | |
NO2 | Nitrogen dioxide | |
NRC | Nuclear Regulatory Commission | |
PISA | Plant-in service accounting | |
PM | Particulate matter | |
Prairie Wind | Prairie Wind Transmission, LLC, 50% owned by Westar Energy | |
RSU | Restricted share unit | |
RTO | Regional transmission organization | |
SEC | Securities and Exchange Commission | |
SO2 | Sulfur dioxide | |
SPP | Southwest Power Pool, Inc. | |
TFR | Transmission formula rate | |
Transource | Transource Energy, LLC and its subsidiaries, 13.5% owned by GPETHC | |
VIE | Variable interest entity | |
WCNOC | Wolf Creek Nuclear Operating Corporation | |
Westar Energy | Westar Energy, Inc., a wholly-owned subsidiary of Evergy, and its consolidated subsidiaries | |
Wolf Creek | Wolf Creek Generating Station | |
WOTUS | Waters of the United States |
EVERGY, INC. | |||||||||||
Consolidated Balance Sheets | |||||||||||
(Unaudited) | |||||||||||
September 30 | December 31 | ||||||||||
2018 | 2017 | ||||||||||
ASSETS | (millions, except share amounts) | ||||||||||
CURRENT ASSETS: | |||||||||||
Cash and cash equivalents | $ | 679.7 | $ | 3.4 | |||||||
Receivables, net | 496.5 | 290.7 | |||||||||
Accounts receivable pledged as collateral | 195.0 | — | |||||||||
Fuel inventory and supplies | 520.9 | 293.6 | |||||||||
Income taxes receivable | 20.8 | — | |||||||||
Regulatory assets | 332.5 | 99.5 | |||||||||
Prepaid expenses and other assets | 73.6 | 39.8 | |||||||||
Total Current Assets | 2,319.0 | 727.0 | |||||||||
PROPERTY, PLANT AND EQUIPMENT, NET | 18,836.0 | 9,553.8 | |||||||||
PROPERTY, PLANT AND EQUIPMENT OF VARIABLE INTEREST ENTITIES, NET | 170.9 | 176.3 | |||||||||
OTHER ASSETS: | |||||||||||
Regulatory assets | 1,518.1 | 685.4 | |||||||||
Nuclear decommissioning trust fund | 518.0 | 237.1 | |||||||||
Goodwill | 2,333.5 | — | |||||||||
Other | 379.7 | 244.8 | |||||||||
Total Other Assets | 4,749.3 | 1,167.3 | |||||||||
TOTAL ASSETS | $ | 26,075.2 | $ | 11,624.4 |
EVERGY, INC. | |||||||||||
Consolidated Balance Sheets | |||||||||||
(Unaudited) | |||||||||||
September 30 | December 31 | ||||||||||
2018 | 2017 | ||||||||||
LIABILITIES AND EQUITY | (millions, except share amounts) | ||||||||||
CURRENT LIABILITIES: | |||||||||||
Current maturities of long-term debt | $ | 709.6 | $ | — | |||||||
Current maturities of long-term debt of variable interest entities | 30.3 | 28.5 | |||||||||
Notes payable and commercial paper | 675.9 | 275.7 | |||||||||
Collateralized note payable | 195.0 | — | |||||||||
Accounts payable | 303.7 | 204.2 | |||||||||
Accrued dividends | — | 53.8 | |||||||||
Accrued taxes | 282.1 | 87.7 | |||||||||
Accrued interest | 119.6 | 72.7 | |||||||||
Regulatory liabilities | 117.2 | 11.6 | |||||||||
Other | 225.8 | 89.5 | |||||||||
Total Current Liabilities | 2,659.2 | 823.7 | |||||||||
LONG-TERM LIABILITIES: | |||||||||||
Long-term debt, net | 6,639.8 | 3,687.6 | |||||||||
Long-term debt of variable interest entities, net | 51.1 | 81.4 | |||||||||
Deferred income taxes | 1,536.0 | 815.7 | |||||||||
Unamortized investment tax credits | 378.9 | 257.1 | |||||||||
Regulatory liabilities | 2,357.1 | 1,094.0 | |||||||||
Pension and post-retirement liability | 949.7 | 491.2 | |||||||||
Asset retirement obligations | 622.7 | 380.0 | |||||||||
Other | 231.9 | 133.3 | |||||||||
Total Long-Term Liabilities | 12,767.2 | 6,940.3 | |||||||||
Commitments and Contingencies (Note 12) | |||||||||||
EQUITY: | |||||||||||
Evergy, Inc. Shareholders' Equity: | |||||||||||
Common stock - 600,000,000 shares authorized, without par value, 264,797,584 shares issued (275,000,000 shares authorized, $5 par value, 142,094,275 shares issued as of December 31, 2017) | 9,236.4 | 2,734.8 | |||||||||
Retained earnings | 1,452.5 | 1,173.3 | |||||||||
Total Evergy, Inc. Shareholders' Equity | 10,688.9 | 3,908.1 | |||||||||
Noncontrolling Interests | (40.1 | ) | (47.7 | ) | |||||||
Total Equity | 10,648.8 | 3,860.4 | |||||||||
TOTAL LIABILITIES AND EQUITY | $ | 26,075.2 | $ | 11,624.4 |
EVERGY, INC. | ||||||||||||||||
Consolidated Statements of Income | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended September 30 | Year to Date September 30 | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(millions, except per share amounts) | ||||||||||||||||
OPERATING REVENUES | $ | 1,582.5 | $ | 794.3 | $ | 3,076.1 | $ | 1,976.2 | ||||||||
OPERATING EXPENSES: | ||||||||||||||||
Fuel and purchased power | 383.7 | 189.8 | 748.9 | 415.4 | ||||||||||||
SPP network transmission costs | 58.4 | 62.6 | 194.4 | 185.0 | ||||||||||||
Operating and maintenance | 330.4 | 140.6 | 754.2 | 415.6 | ||||||||||||
Depreciation and amortization | 193.9 | 94.6 | 411.6 | 277.3 | ||||||||||||
Taxes other than income tax | 83.0 | 41.8 | 183.5 | 126.4 | ||||||||||||
Total Operating Expenses | 1,049.4 | 529.4 | 2,292.6 | 1,419.7 | ||||||||||||
INCOME FROM OPERATIONS | 533.1 | 264.9 | 783.5 | 556.5 | ||||||||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||
Investment earnings | 4.9 | 1.0 | 6.2 | 3.5 | ||||||||||||
Other income | 1.6 | 3.9 | 5.3 | 5.7 | ||||||||||||
Other expense | (30.8 | ) | (11.5 | ) | (55.2 | ) | (29.6 | ) | ||||||||
Total Other Income (Expense), Net | (24.3 | ) | (6.6 | ) | (43.7 | ) | (20.4 | ) | ||||||||
Interest expense | 89.1 | 43.4 | 191.3 | 128.2 | ||||||||||||
INCOME BEFORE INCOME TAXES | 419.7 | 214.9 | 548.5 | 407.9 | ||||||||||||
Income tax expense | 64.1 | 55.8 | 28.3 | 112.6 | ||||||||||||
Equity in earnings of equity method investees, net of income taxes | 2.0 | 1.6 | 4.7 | 4.9 | ||||||||||||
NET INCOME | 357.6 | 160.7 | 524.9 | 300.2 | ||||||||||||
Less: Net income attributable to noncontrolling interests | 2.6 | 2.4 | 7.6 | 10.2 | ||||||||||||
NET INCOME ATTRIBUTABLE TO EVERGY, INC. | $ | 355.0 | $ | 158.3 | $ | 517.3 | $ | 290.0 | ||||||||
BASIC AND DILUTED EARNINGS PER AVERAGE COMMON SHARE OUTSTANDING ATTRIBUTABLE TO EVERGY (see Note 1) | ||||||||||||||||
Basic earnings per common share | $ | 1.32 | $ | 1.11 | $ | 2.61 | $ | 2.03 | ||||||||
Diluted earnings per common share | $ | 1.32 | $ | 1.11 | $ | 2.61 | $ | 2.03 | ||||||||
AVERAGE EQUIVALENT COMMON SHARES OUTSTANDING | ||||||||||||||||
Basic | 268.6 | 142.5 | 197.9 | 142.5 | ||||||||||||
Diluted | 268.8 | 142.5 | 198.0 | 142.5 |
EVERGY, INC. | |||||||||
Consolidated Statements of Cash Flows | |||||||||
(Unaudited) | |||||||||
Year to Date September 30 | 2018 | 2017 | |||||||
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES: | (millions) | ||||||||
Net income | $ | 524.9 | $ | 300.2 | |||||
Adjustments to reconcile income to net cash from operating activities: | |||||||||
Depreciation and amortization | 411.6 | 277.3 | |||||||
Amortization of nuclear fuel | 28.6 | 24.2 | |||||||
Amortization of deferred refueling outage | 14.7 | 12.1 | |||||||
Amortization of deferred regulatory gain from sale leaseback | (4.1 | ) | (4.1 | ) | |||||
Amortization of corporate-owned life insurance | 17.2 | 15.7 | |||||||
Non-cash compensation | 25.2 | 6.7 | |||||||
Net deferred income taxes and credits | 47.8 | 127.0 | |||||||
Allowance for equity funds used during construction | (2.4 | ) | (1.1 | ) | |||||
Payments for asset retirement obligations | (15.9 | ) | (1.9 | ) | |||||
Equity in earnings of equity method investees, net of income taxes | (4.7 | ) | (4.9 | ) | |||||
Other | (1.9 | ) | (5.3 | ) | |||||
Changes in working capital items: | |||||||||
Accounts receivable | (34.9 | ) | (19.7 | ) | |||||
Accounts receivable pledged as collateral | (15.0 | ) | — | ||||||
Fuel inventory and supplies | 44.6 | 15.5 | |||||||
Prepaid expenses and other current assets | (3.4 | ) | 55.5 | ||||||
Accounts payable | (58.5 | ) | (10.0 | ) | |||||
Accrued taxes | 119.0 | 35.6 | |||||||
Other current liabilities | 38.9 | (108.5 | ) | ||||||
Changes in other assets | 26.0 | 22.9 | |||||||
Changes in other liabilities | 33.9 | 5.5 | |||||||
Cash Flows from Operating Activities | 1,191.6 | 742.7 | |||||||
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | |||||||||
Additions to property, plant and equipment | (698.3 | ) | (564.6 | ) | |||||
Cash acquired from the merger with Great Plains Energy | 1,154.2 | — | |||||||
Purchase of securities - trusts | (107.0 | ) | (15.3 | ) | |||||
Sale of securities - trusts | 110.2 | 15.9 | |||||||
Investment in corporate-owned life insurance | (16.2 | ) | (16.2 | ) | |||||
Proceeds from investment in corporate-owned life insurance | 6.5 | 2.1 | |||||||
Proceeds from settlement of interest rate swap | 140.6 | — | |||||||
Other investing activities | (15.2 | ) | (3.3 | ) | |||||
Cash Flows from (used in) Investing Activities | 574.8 | (581.4 | ) | ||||||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | |||||||||
Short term debt, net | (166.7 | ) | (177.7 | ) | |||||
Collateralized short-term borrowings, net | 15.0 | — | |||||||
Proceeds from long-term debt | 22.9 | 296.2 | |||||||
Retirements of long-term debt | (127.4 | ) | (125.0 | ) | |||||
Retirements of long-term debt of variable interest entities | (28.5 | ) | (26.8 | ) | |||||
Repayment of capital leases | (2.9 | ) | (2.6 | ) | |||||
Borrowings against cash surrender value of corporate-owned life insurance | 55.1 | 53.4 | |||||||
Repayment of borrowings against cash surrender value of corporate-owned life insurance | (3.9 | ) | — | ||||||
Distributions to shareholders of noncontrolling interests | — | (5.8 | ) | ||||||
Cash dividends paid | (350.4 | ) | (166.3 | ) | |||||
Repurchase of common stock | (486.1 | ) | — | ||||||
Other financing activities | (17.2 | ) | (6.4 | ) | |||||
Cash Flows (used in) Financing Activities | (1,090.1 | ) | (161.0 | ) | |||||
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 676.3 | 0.3 | |||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH: | |||||||||
Beginning of period, including restricted cash of $0.1 and $0.1, respectively | 3.5 | 3.2 | |||||||
End of period, including restricted cash of $0.1 and $0.1, respectively | $ | 679.8 | $ | 3.5 |
EVERGY, INC. | ||||||||||||||||||
Consolidated Statements of Changes in Equity | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Evergy, Inc. Shareholders | ||||||||||||||||||
Common stock shares | Common stock | Retained earnings | Non-controlling interests | Total equity | ||||||||||||||
(millions, except share amounts) | ||||||||||||||||||
Balance as of December 31, 2016 | 141,791,153 | $ | 2,727.3 | $ | 1,078.6 | $ | 27.3 | $ | 3,833.2 | |||||||||
Net income | — | — | 290.0 | 10.2 | 300.2 | |||||||||||||
Issuance of stock | 12,131 | 0.6 | — | — | 0.6 | |||||||||||||
Issuance of stock for compensation and reinvested dividends | 290,892 | 4.9 | — | — | 4.9 | |||||||||||||
Tax withholding related to stock compensation | — | (7.0 | ) | — | — | (7.0 | ) | |||||||||||
Dividends declared on common stock ($1.20 per share) | — | — | (172.1 | ) | — | (172.1 | ) | |||||||||||
Stock compensation expense | — | 6.7 | — | — | 6.7 | |||||||||||||
Deconsolidation of noncontrolling interests | — | — | — | (81.9 | ) | (81.9 | ) | |||||||||||
Distributions to shareholders of noncontrolling interests | — | — | — | (5.7 | ) | (5.7 | ) | |||||||||||
Balance as of September 30, 2017 | 142,094,176 | $ | 2,732.5 | $ | 1,196.5 | $ | (50.1 | ) | $ | 3,878.9 | ||||||||
Balance as of December 31, 2017 | 142,094,275 | $ | 2,734.8 | $ | 1,173.3 | $ | (47.7 | ) | $ | 3,860.4 | ||||||||
Net income | — | — | 517.3 | 7.6 | 524.9 | |||||||||||||
Issuance of stock to Great Plains Energy shareholders | 128,947,518 | 6,979.9 | — | — | 6,979.9 | |||||||||||||
Issuance of restricted common stock | 122,505 | — | — | — | — | |||||||||||||
Issuance of stock for compensation and reinvested dividends | 528,359 | 0.4 | — | — | 0.4 | |||||||||||||
Tax withholding related to stock compensation | — | (17.2 | ) | — | — | (17.2 | ) | |||||||||||
Dividends declared on common stock ($1.26 per share) | — | — | (237.5 | ) | — | (237.5 | ) | |||||||||||
Dividend equivalents declared | — | — | (0.6 | ) | — | (0.6 | ) | |||||||||||
Stock compensation expense | — | 25.2 | — | — | 25.2 | |||||||||||||
Repurchase of common stock | (6,895,073 | ) | (486.1 | ) | — | — | (486.1 | ) | ||||||||||
Other | — | (0.6 | ) | — | — | (0.6 | ) | |||||||||||
Balance as of September 30, 2018 | 264,797,584 | $ | 9,236.4 | $ | 1,452.5 | $ | (40.1 | ) | $ | 10,648.8 |
WESTAR ENERGY, INC. | |||||||||||
Consolidated Balance Sheets | |||||||||||
(Unaudited) | |||||||||||
September 30 | December 31 | ||||||||||
2018 | 2017 | ||||||||||
ASSETS | (millions, except share amounts) | ||||||||||
CURRENT ASSETS: | |||||||||||
Cash and cash equivalents | $ | 3.3 | $ | 3.4 | |||||||
Receivables, net | 347.5 | 290.7 | |||||||||
Related party receivables | 0.7 | — | |||||||||
Fuel inventory and supplies | 268.7 | 293.6 | |||||||||
Regulatory assets | 120.4 | 99.5 | |||||||||
Prepaid expenses and other assets | 31.9 | 39.8 | |||||||||
Total Current Assets | 772.5 | 727.0 | |||||||||
PROPERTY, PLANT AND EQUIPMENT, NET | 9,637.5 | 9,553.8 | |||||||||
PROPERTY, PLANT AND EQUIPMENT OF VARIABLE INTEREST ENTITIES, NET | 170.9 | 176.3 | |||||||||
OTHER ASSETS: | |||||||||||
Regulatory assets | 693.7 | 685.4 | |||||||||
Nuclear decommissioning trust fund | 245.8 | 237.1 | |||||||||
Other | 227.3 | 244.8 | |||||||||
Total Other Assets | 1,166.8 | 1,167.3 | |||||||||
TOTAL ASSETS | $ | 11,747.7 | $ | 11,624.4 |
WESTAR ENERGY, INC. | |||||||||||
Consolidated Balance Sheets | |||||||||||
(Unaudited) | |||||||||||
September 30 | December 31 | ||||||||||
2018 | 2017 | ||||||||||
LIABILITIES AND EQUITY | (millions, except share amounts) | ||||||||||
CURRENT LIABILITIES: | |||||||||||
Current maturities of long-term debt | $ | 300.0 | $ | — | |||||||
Current maturities of long-term debt of variable interest entities | 30.3 | 28.5 | |||||||||
Notes payable and commercial paper | 326.3 | 275.7 | |||||||||
Accounts payable | 135.1 | 204.2 | |||||||||
Related party payables | 73.9 | — | |||||||||
Accrued dividends | — | 53.8 | |||||||||
Accrued taxes | 144.9 | 87.7 | |||||||||
Accrued interest | 65.3 | 72.7 | |||||||||
Regulatory liabilities | 91.6 | 11.6 | |||||||||
Other | 109.4 | 89.5 | |||||||||
Total Current Liabilities | 1,276.8 | 823.7 | |||||||||
LONG-TERM LIABILITIES: | |||||||||||
Long-term debt, net | 3,389.7 | 3,687.6 | |||||||||
Long-term debt of variable interest entities, net | 51.1 | 81.4 | |||||||||
Deferred income taxes | 787.1 | 815.7 | |||||||||
Unamortized investment tax credits | 255.1 | 257.1 | |||||||||
Regulatory liabilities | 1,136.9 | 1,094.0 | |||||||||
Pension and post-retirement liability | 465.2 | 491.2 | |||||||||
Asset retirement obligations | 257.8 | 380.0 | |||||||||
Other | 127.8 | 133.3 | |||||||||
Total Long-Term Liabilities | 6,470.7 | 6,940.3 | |||||||||
Commitments and Contingencies (Note 12) | |||||||||||
EQUITY: | |||||||||||
Westar Energy, Inc. Shareholder's Equity: | |||||||||||
Common stock - 1,000 shares authorized, $0.01 par value, 1 share issued (275,000,000 shares authorized, $5 par value, and 142,094,275 shares issued as of December 31, 2017) | 2,737.6 | 2,734.8 | |||||||||
Retained earnings | 1,302.7 | 1,173.3 | |||||||||
Total Westar Energy, Inc. Shareholder's Equity | 4,040.3 | 3,908.1 | |||||||||
Noncontrolling Interests | (40.1 | ) | (47.7 | ) | |||||||
Total Equity | 4,000.2 | 3,860.4 | |||||||||
TOTAL LIABILITIES AND EQUITY | $ | 11,747.7 | $ | 11,624.4 |
WESTAR ENERGY, INC. | ||||||||||||||||
Consolidated Statements of Income | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended September 30 | Year to Date September 30 | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(millions) | ||||||||||||||||
OPERATING REVENUES | $ | 764.8 | $ | 794.3 | $ | 2,015.9 | $ | 1,976.2 | ||||||||
OPERATING EXPENSES: | ||||||||||||||||
Fuel and purchased power | 169.7 | 189.8 | 463.2 | 415.4 | ||||||||||||
SPP network transmission costs | 58.4 | 62.6 | 194.4 | 185.0 | ||||||||||||
Operating and maintenance | 141.7 | 140.6 | 491.4 | 415.6 | ||||||||||||
Depreciation and amortization | 95.9 | 94.6 | 281.6 | 277.3 | ||||||||||||
Taxes other than income tax | 42.2 | 41.8 | 128.8 | 126.4 | ||||||||||||
Total Operating Expenses | 507.9 | 529.4 | 1,559.4 | 1,419.7 | ||||||||||||
INCOME FROM OPERATIONS | 256.9 | 264.9 | 456.5 | 556.5 | ||||||||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||
Investment earnings | — | 1.0 | (0.4 | ) | 3.5 | |||||||||||
Other income | 1.3 | 3.9 | 4.9 | 5.7 | ||||||||||||
Other expense | (15.2 | ) | (11.5 | ) | (36.1 | ) | (29.6 | ) | ||||||||
Total Other Income (Expense), Net | (13.9 | ) | (6.6 | ) | (31.6 | ) | (20.4 | ) | ||||||||
Interest expense | 43.9 | 43.4 | 132.1 | 128.2 | ||||||||||||
INCOME BEFORE INCOME TAXES | 199.1 | 214.9 | 292.8 | 407.9 | ||||||||||||
Income tax expense (benefit) | 22.4 | 55.8 | (22.0 | ) | 112.6 | |||||||||||
Equity in earnings of equity method investees, net of income taxes | 1.3 | 1.6 | 3.7 | 4.9 | ||||||||||||
NET INCOME | 178.0 | 160.7 | 318.5 | 300.2 | ||||||||||||
Less: Net income attributable to noncontrolling interests | 2.6 | 2.4 | 7.6 | 10.2 | ||||||||||||
NET INCOME ATTRIBUTABLE TO WESTAR ENERGY, INC. | $ | 175.4 | $ | 158.3 | $ | 310.9 | $ | 290.0 |
WESTAR ENERGY, INC. | ||||||||
Consolidated Statements of Cash Flows | ||||||||
(Unaudited) | ||||||||
Year to Date September 30 | 2018 | 2017 | ||||||
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES: | (millions) | |||||||
Net income | $ | 318.5 | $ | 300.2 | ||||
Adjustments to reconcile income (loss) to net cash from operating activities: | ||||||||
Depreciation and amortization | 281.6 | 277.3 | ||||||
Amortization of nuclear fuel | 18.6 | 24.2 | ||||||
Amortization of deferred refueling outage | 10.5 | 12.1 | ||||||
Amortization of deferred regulatory gain from sale leaseback | (4.1 | ) | (4.1 | ) | ||||
Amortization of corporate-owned life insurance | 17.2 | 15.7 | ||||||
Non-cash compensation | 19.9 | 6.7 | ||||||
Net deferred income taxes and credits | (34.2 | ) | 127.0 | |||||
Allowance for equity funds used during construction | (2.4 | ) | (1.1 | ) | ||||
Payments for asset retirement obligations | (10.6 | ) | (1.9 | ) | ||||
Equity in earnings of equity method investees, net of income taxes | (3.7 | ) | (4.9 | ) | ||||
Other | (1.9 | ) | (5.3 | ) | ||||
Changes in working capital items: | ||||||||
Accounts receivable | (50.6 | ) | (19.7 | ) | ||||
Fuel inventory and supplies | 25.4 | 15.5 | ||||||
Prepaid expenses and other current assets | (7.0 | ) | 55.5 | |||||
Accounts payable | 36.2 | (10.0 | ) | |||||
Accrued taxes | 74.4 | 35.6 | ||||||
Other current liabilities | 23.2 | (108.5 | ) | |||||
Changes in other assets | 22.9 | 22.9 | ||||||
Changes in other liabilities | (26.7 | ) | 5.5 | |||||
Cash Flows from Operating Activities | 707.2 | 742.7 | ||||||
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | ||||||||
Additions to property, plant and equipment | (510.3 | ) | (564.6 | ) | ||||
Purchase of securities - trusts | (96.1 | ) | (15.3 | ) | ||||
Sale of securities - trusts | 101.2 | 15.9 | ||||||
Investment in corporate-owned life insurance | (16.2 | ) | (16.2 | ) | ||||
Proceeds from investment in corporate-owned life insurance | 6.5 | 2.1 | ||||||
Other investing activities | (8.1 | ) | (3.3 | ) | ||||
Cash Flows (used in) Investing Activities | (523.0 | ) | (581.4 | ) | ||||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | ||||||||
Short term debt, net | 48.3 | (177.7 | ) | |||||
Proceeds from long-term debt | — | 296.2 | ||||||
Retirements of long-term debt | — | (125.0 | ) | |||||
Retirements of long-term debt of variable interest entities | (28.5 | ) | (26.8 | ) | ||||
Repayment of capital leases | (2.9 | ) | (2.6 | ) | ||||
Borrowings against cash surrender value of corporate-owned life insurance | 55.1 | 53.4 | ||||||
Repayment of borrowings against cash surrender value of corporate-owned life insurance | (3.9 | ) | — | |||||
Distributions to shareholders of noncontrolling interests | — | (5.8 | ) | |||||
Cash dividends paid | (235.1 | ) | (166.3 | ) | ||||
Other financing activities | (17.3 | ) | (6.4 | ) | ||||
Cash Flows (used in) Financing Activities | (184.3 | ) | (161.0 | ) | ||||
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (0.1 | ) | 0.3 | |||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH: | ||||||||
Beginning of period, including restricted cash of $0.1 and $0.1, respectively | 3.5 | 3.2 | ||||||
End of period, including restricted cash of $0.1 and $0.1, respectively | $ | 3.4 | $ | 3.5 |
WESTAR ENERGY, INC. | ||||||||||||||||||
Consolidated Statements of Changes in Equity | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||