View:
Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) May 9, 2012

 

 

WESTAR ENERGY, INC.

(Exact name of registrant as specified in its charter)

 

 

 

KANSAS   1-3523   48-0290150

(State or other jurisdiction of

incorporation or organization)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

818 South Kansas Avenue, Topeka, Kansas   66612
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code (785) 575-6300

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


WESTAR ENERGY, INC.

 

Item 2.02. Results of Operations and Financial Condition

On May 9, 2012, we issued a press release announcing our earnings for the period ended March 31, 2012. A copy of our May 9, 2012 press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. We are also including our 2012 First Quarter Earnings package, which is attached hereto as Exhibit 99.2 and is incorporated herein by reference. The information furnished pursuant to this Item 2.02, including Exhibits 99.1 and 99.2, will not be incorporated by reference into any registration statement filed by us under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated by reference.

 

Item 9.01. Financial Statements and Exhibits.

Exhibit 99.1 Press Release dated May 9, 2012

Exhibit 99.2 2012 First Quarter Earnings package


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    Westar Energy, Inc.
Date: May 9, 2012   By:  

/s/ Larry D. Irick

  Name:   Larry D. Irick
  Title:   Vice President, General Counsel
    and Corporate Secretary


EXHIBIT INDEX

 

Exhibit Number

  

Description of Exhibit

Exhibit 99.1    Press Release dated May 9, 2012
Exhibit 99.2    2012 First Quarter Earnings package
Press Release dated May 9, 2012

Exhibit 99.1

 

LOGO  

Media contact:

Gina Penzig,

director, corporate communications

Phone: 785.575.8089

gina.penzig@WestarEnergy.com

 

Investor contact:

Bruce Burns,

director, investor relations

Phone: 785.575.8227

bruce.burns@WestarEnergy.com

WESTAR ENERGY ANNOUNCES 1ST QUARTER 2012 RESULTS

Warmest 1st Quarter in more than 50 years

TOPEKA, Kan., May 9, 2012 — Westar Energy, Inc. (NYSE:WR) today announced earnings for first quarter 2012 were $27 million, or $0.21 per share, compared with $31 million, or $0.27 per share, for the same period in 2011. Earnings for 2011 include the effects of costs related to legal settlements last year. Per share results for the first quarter 2012 reflect additional shares outstanding as a result of the company having issued shares to fund capital investments.

Following is a reconciliation of GAAP to ongoing (non-GAAP) earnings per share:

 

     Three Months Ended March 31,  
     2012      2011     Change  

Basic earnings per share

   $ 0.21       $ 0.27      $ (0.06

Less adjustment for:

       

Legal costs related to legal settlements (a)

     —           (0.01     0.01   
  

 

 

    

 

 

   

 

 

 

Ongoing (non-GAAP) earnings per share

   $ 0.21       $ 0.28      $ (0.07
  

 

 

    

 

 

   

 

 

 

 

(a) Per share amounts adjusted for income tax expense

The primary drivers for the decrease in first quarter 2012 ongoing net income were lower retail sales largely due to extremely mild winter weather and higher costs associated with power plant maintenance. Our service territory experienced the warmest first quarter in more than 50 years. These factors were partially offset by benefits from corporate-owned life insurance.

Reconciliation of GAAP to ongoing (non-GAAP) net income:

 

 


Westar Energy announces first quarter 2012 results    Page  2  of 4

 

 

     Three Months Ended March 31,  
     2012      2011     Change  
     (Dollars in millions)  

Net income attributable to common stock

   $ 27.3       $ 31.3      $ (4.0

Less adjustment for:

       

Legal costs related to legal settlements (a)

     —           (1.0     1.0   
  

 

 

    

 

 

   

 

 

 

Ongoing (non-GAAP) net income

   $ 27.3       $ 32.3      $ (5.0
  

 

 

    

 

 

   

 

 

 

 

(a) Adjusted for income tax expense

Earnings Guidance

The company affirmed its 2012 earnings guidance of $1.85 to $2.00 per share. The company has posted to its website a summary of factors it considers to be principal drivers and adjustments used in arriving at earnings guidance. It is located under Supplemental Materials within the Investors section of the company website at www.WestarEnergy.com.

Conference Call and Additional Company Information

Westar Energy management will host a conference call Thursday, May 10 with the investment community at 10 a.m. ET (9 a.m. CT). Investors, media and the public may listen to the conference call by dialing 866-770-7125, participant code 75566875. A webcast of the live conference call will be available at www.WestarEnergy.com.

Members of the media are invited to listen to the conference call and then contact Gina Penzig with any follow-up questions.

This earnings announcement, supplemental materials with detailed first quarter 2012 financial information, the company’s quarterly report on Form 10-Q for the period ended Mar. 31, 2012 and other filings the company has made with the Securities and Exchange Commission are available on the company’s website at www.WestarEnergy.com.


Westar Energy announces first quarter 2012 results    Page  3  of 4

 

Westar Energy, Inc. (NYSE: WR) is the largest electric utility in Kansas, providing electric service to about 689,000 customers in the state. Westar Energy has about 7,100 megawatts of electric generating resources and operates and coordinates more than 34,000 miles of electric distribution and transmission lines.

For more information about Westar Energy, visit us on the Internet at http://www.WestarEnergy.com.

Forward-looking statements: Certain matters discussed in this news release are “forward-looking statements.” The Private Securities Litigation Reform Act of 1995 has established that these statements qualify for safe harbors from liability. Forward-looking statements may include words like “believe,” “anticipate,” “target,” “expect,” “pro forma,” “estimate,” “intend,” “guidance” or words of similar meaning. Forward-looking statements describe future plans, objectives, expectations or goals. Although Westar Energy believes that its expectations are based on reasonable assumptions, all forward-looking statements involve risk and uncertainty. The factors that could cause actual results to differ materially from these forward-looking statements include those discussed herein as well as (1) those discussed in the company’s Annual Report on Form 10-K for the year ended Dec. 31, 2011 (a) under the heading, “Forward-Looking Statements,” (b) in ITEM 1. Business, (c) in ITEM 1A. Risk Factors, (d) in ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, and (e) in ITEM 8. Financial Statements and Supplementary Data: Notes 13 and 15; (2) those discussed in the company’s Quarterly Report on Form 10-Q filed May 9, 2012 (a) in ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations and (b) in Part I, Financial Information, ITEM 1. Financial Statements: Notes 8 and 9; and (2) other factors discussed in the company’s filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date such statement was made, and the company does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement was made.


Westar Energy announces first quarter 2012 results    Page  4  of 4

 

Westar Energy, Inc

Consolidated Statements of Income

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended March 31,  
     2012     2011     Change     % Change  

REVENUES:

        

Residential

   $ 138,418      $ 152,908      $ (14,490     (9.5

Commercial

     129,651        128,827        824        0.6   

Industrial

     85,420        79,196        6,224        7.9   

Other retail

     (2,920     (3,014     94        3.1   
  

 

 

   

 

 

   

 

 

   

Total Retail Revenues

     350,569        357,917        (7,348     (2.1

Wholesale

     71,212        78,594        (7,382     (9.4

Transmission

     45,963        37,176        8,787        23.6   

Other

     7,933        8,033        (100     (1.2
  

 

 

   

 

 

   

 

 

   

Total Revenues

     475,677        481,720        (6,043     (1.3
  

 

 

   

 

 

   

 

 

   

OPERATING EXPENSES:

        

Fuel and purchased power

     127,654        134,184        (6,530     (4.9

Operating and maintenance

     156,044        137,351        18,693        13.6   

Depreciation and amortization

     73,280        70,259        3,021        4.3   

Selling, general and administrative

     47,334        48,767        (1,433     (2.9
  

 

 

   

 

 

   

 

 

   

Total Operating Expenses

     404,312        390,561        13,751        3.5   
  

 

 

   

 

 

   

 

 

   

INCOME FROM OPERATIONS

     71,365        91,159        (19,794     (21.7
  

 

 

   

 

 

   

 

 

   

OTHER INCOME (EXPENSE):

        

Investment income

     4,324        1,968        2,356        119.7   

Other income

     13,590        2,249        11,341        504.3   

Other expense

     (5,553     (5,368     (185     (3.4
  

 

 

   

 

 

   

 

 

   

Total Other Income (Expense)

     12,361        (1,151     13,512        n.m.   
  

 

 

   

 

 

   

 

 

   

Interest expense

     42,046        43,538        (1,492     (3.4
  

 

 

   

 

 

   

 

 

   

INCOME BEFORE INCOME TAXES

     41,680        46,470        (4,790     (10.3

Income tax expense

     12,443        13,513        (1,070     (7.9
  

 

 

   

 

 

   

 

 

   

NET INCOME

     29,237        32,957        (3,720     (11.3

Less: Net income attributable to noncontrolling interests

     1,713        1,373        340        24.8   
  

 

 

   

 

 

   

 

 

   

NET INCOME ATTRIBUTABLE TO WESTAR ENERGY

     27,524        31,584        (4,060     (12.9

Preferred dividends

     242        242        —          —     
  

 

 

   

 

 

   

 

 

   

NET INCOME ATTRIBUTABLE TO COMMON STOCK

   $ 27,282      $ 31,342      $ (4,060     (13.0
  

 

 

   

 

 

   

 

 

   

Earnings per common share, basic

   $ 0.21      $ 0.27      $ (0.06     (22.2
  

 

 

   

 

 

   

 

 

   

Average equivalent common shares outstanding

     126,495        113,875        12,620        11.1   

DIVIDENDS DECLARED PER COMMON SHARE

   $ 0.33      $ 0.32      $ 0.01        3.1   

n.m. – not meaningful

        
2012 First Quarter Earnings package

Exhibit 99.2

Westar Energy, Inc

First Quarter 2012 Earnings

Released May 9, 2012

Contents

 

     Page  

Consolidated statements of income

     1   

Consolidated balance sheets

     2   

Consolidated statements of cash flows

     3   

Earnings variances

     4   

Supplemental data

     5   

Capitalization & Long-term Debt Table

     6   

GAAP to Non-GAAP reconciliation

     7   

Bruce Burns

Director Investor Relations

785-575-8227

bruce.burns@WestarEnergy.com

NOTE:

The Notes to the Condensed Consolidated Financial Statements in the company's Quarterly Report on Form 10-Q for the period ended March 31, 2012 should be read in conjunction with this financial information. The enclosed statements have been prepared for the purpose of providing information concerning the Company and not in connection with any sale, offer for sale, or solicitation to buy any securities.


Westar Energy, Inc.

Consolidated Statements of Income

(Unaudited)

 

     Three Months Ended March 31,  
     2012     2011     Change     % Change  
     (In Thousands, Except Per Share Amounts)  

REVENUES:

        

Residential

   $ 138,418      $ 152,908      $ (14,490     (9.5

Commercial

     129,651        128,827        824        0.6   

Industrial

     85,420        79,196        6,224        7.9   

Other retail

     (2,920     (3,014     94        3.1   
  

 

 

   

 

 

   

 

 

   

Total Retail Revenues

     350,569        357,917        (7,348     (2.1

Wholesale

     71,212        78,594        (7,382     (9.4

Transmission

     45,963        37,176        8,787        23.6   

Other

     7,933        8,033        (100     (1.2
  

 

 

   

 

 

   

 

 

   

Total Revenues

     475,677        481,720        (6,043     (1.3
  

 

 

   

 

 

   

 

 

   

OPERATING EXPENSES:

        

Fuel and purchased power

     127,654        134,184        (6,530     (4.9

Operating and maintenance

     156,044        137,351        18,693        13.6   

Depreciation and amortization

     73,280        70,259        3,021        4.3   

Selling, general and administrative

     47,334        48,767        (1,433     (2.9
  

 

 

   

 

 

   

 

 

   

Total Operating Expenses

     404,312        390,561        13,751        3.5   
  

 

 

   

 

 

   

 

 

   

INCOME FROM OPERATIONS

     71,365        91,159        (19,794     (21.7
  

 

 

   

 

 

   

 

 

   

OTHER INCOME (EXPENSE):

        

Investment income

     4,324        1,968        2,356        119.7   

Other income

     13,590        2,249        11,341        504.3   

Other expense

     (5,553     (5,368     (185     (3.4
  

 

 

   

 

 

   

 

 

   

Total Other Income (Expense)

     12,361        (1,151     13,512        nm   
  

 

 

   

 

 

   

 

 

   

Interest expense

     42,046        43,538        (1,492     (3.4
  

 

 

   

 

 

   

 

 

   

INCOME BEFORE INCOME TAXES

     41,680        46,470        (4,790     (10.3

Income tax expense

     12,443        13,513        (1,070     (7.9
  

 

 

   

 

 

   

 

 

   

NET INCOME

     29,237        32,957        (3,720     (11.3

Less: Net income attributable to noncontrolling interests

     1,713        1,373        340        24.8   
  

 

 

   

 

 

   

 

 

   

NET INCOME ATTRIBUTABLE TO WESTAR ENERGY

     27,524        31,584        (4,060     (12.9

Preferred dividends

     242        242        —          —     
  

 

 

   

 

 

   

 

 

   

NET INCOME ATTRIBUTABLE TO COMMON STOCK

   $ 27,282      $ 31,342      $ (4,060     (13.0
  

 

 

   

 

 

   

 

 

   

Earnings per common share, basic

   $ 0.21      $ 0.27      $ (0.06     (22.2
  

 

 

   

 

 

   

 

 

   

Average equivalent common shares outstanding

     126,495        113,875        12,620        11.1   

DIVIDENDS DECLARED PER COMMON SHARE

   $ 0.33      $ 0.32      $ 0.01        3.1   

Effective income tax rate

     29.85     29.08    

nm — not meaningful

The Notes to the Condensed Consolidated Financial Statements in the company’s Quarterly Report on Form 10-Q

for the period ended March 31, 2012 should be read in conjunction with this financial information.


Westar Energy, Inc.

Consolidated Balance Sheets

(Dollars in Thousands, except par values)

(Unaudited)

 

     March 31,      December 31,  
     2012      2011  
ASSETS      

CURRENT ASSETS:

     

Cash and cash equivalents

   $ 3,726       $ 3,539   

Accounts receivable, net

     197,826         226,428   

Fuel inventory and supplies

     254,604         229,118   

Energy marketing contracts

     6,079         8,180   

Taxes receivable

     —           5,334   

Deferred tax assets

     —           394   

Prepaid expenses

     17,396         13,078   

Regulatory assets

     130,179         123,818   

Other

     22,041         23,696   
  

 

 

    

 

 

 

Total Current Assets

     631,851         633,585   
  

 

 

    

 

 

 

PROPERTY, PLANT AND EQUIPMENT, NET

     6,554,272         6,411,922   
  

 

 

    

 

 

 

PROPERTY, PLANT AND EQUIPMENT OF VARIABLE INTEREST ENTITIES, NET

     330,614         333,494   
  

 

 

    

 

 

 

OTHER ASSETS:

     

Regulatory assets

     917,169         922,272   

Nuclear decommissioning trust

     143,164         130,270   

Other

     264,321         251,308   
  

 

 

    

 

 

 

Total Other Assets

     1,324,654         1,303,850   
  

 

 

    

 

 

 

TOTAL ASSETS

   $ 8,841,391       $ 8,682,851   
  

 

 

    

 

 

 
LIABILITIES AND EQUITY      

CURRENT LIABILITIES:

     

Current maturities of long-term debt of variable interest entities

   $ 48,394       $ 28,114   

Short-term debt

     281,667         286,300   

Accounts payable

     202,154         187,428   

Accrued taxes

     80,943         52,451   

Energy marketing contracts

     5,877         6,353   

Accrued interest

     93,019         77,437   

Regulatory liabilities

     43,627         40,857   

Other

     117,660         148,347   
  

 

 

    

 

 

 

Total Current Liabilities

     873,341         827,287   
  

 

 

    

 

 

 

LONG-TERM LIABILITIES:

     

Long-term debt, net

     2,670,469         2,491,109   

Long-term debt of variable interest entities, net

     223,756         249,283   

Deferred income taxes

     1,108,793         1,110,463   

Unamortized investment tax credits

     162,219         164,175   

Regulatory liabilities

     240,658         230,530   

Accrued employee benefits

     556,097         592,617   

Asset retirement obligations

     144,585         142,508   

Other

     72,508         74,138   
  

 

 

    

 

 

 

Total Long-Term Liabilities

     5,179,085         5,054,823   
  

 

 

    

 

 

 

COMMITMENTS AND CONTINGENCIES (See Note 8 and 9 in Form 10-Q)

     

EQUITY:

     

Westar Energy Shareholders’ Equity:

     

Cumulative preferred stock, par value $100 per share; authorized 600,000 shares; issued and outstanding 214,363 shares

     21,436         21,436   

Common stock, par value $5 per share; authorized 275,000,000 shares; issued and outstanding 126,068,973 and 125,698,396 shares, respectively

     630,345         628,492   

Paid-in capital

     1,641,892         1,639,503   

Retained earnings

     486,272         501,216   
  

 

 

    

 

 

 

Total Westar Energy Shareholders’ Equity

     2,779,945         2,790,647   
  

 

 

    

 

 

 

Noncontrolling Interests

     9,020         10,094   
  

 

 

    

 

 

 

Total Equity

     2,788,965         2,800,741   
  

 

 

    

 

 

 

TOTAL LIABILITIES AND EQUITY

   $ 8,841,391       $ 8,682,851   
  

 

 

    

 

 

 

The Notes to the Condensed Consolidated Financial Statements in the company’s Quarterly Report on Form 10-Q

for the period ended March 31, 2012 should be read in conjunction with this financial information.


Westar Energy, Inc.

Consolidated Statements of Cash Flows

(Dollars in Thousands)

(Unaudited)

 

     Three Months Ended March 31,  
     2012     2011  

CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:

    

Net income

   $ 29,237      $ 32,957   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     73,280        70,259   

Amortization of nuclear fuel

     1,378        5,787   

Amortization of deferred regulatory gain from sale-leaseback

     (1,374     (1,374

Amortization of corporate-owned life insurance

     7,375        6,308   

Non-cash compensation

     2,028        2,201   

Net changes in energy marketing assets and liabilities

     (733     455   

Net deferred income taxes and credits

     3,958        16,286   

Stock based compensation excess tax benefits

     (1,381     (629

Allowance for equity funds used during construction

     (3,940     (1,752

Changes in working capital items:

    

Accounts receivable

     28,603        20,344   

Fuel inventory and supplies

     (25,294     (13,584

Prepaid expenses and other

     (8,799     5,640   

Accounts payable

     (5,453     (2,164

Accrued taxes

     34,047        17,123   

Other current liabilities

     (5,706     (19,493

Changes in other assets

     (40,643     (20,327

Changes in other liabilities

     (22,620     (22,661
  

 

 

   

 

 

 

Cash flows from operating activities

     63,963        95,376   
  

 

 

   

 

 

 

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:

    

Additions to property, plant and equipment

     (189,966     (155,945

Purchase of securities within trusts

     (7,160     (28,152

Sale of securities within trusts

     8,023        27,582   

Proceeds from investment in corporate-owned life insurance

     16,177        512   

Proceeds from federal grant

     2,461        2,113   

Investment in affiliated company

     (2,502     (381

Investment in non-utitlity investments

     (168     —     

Other investing activities

     (863     2,198   
  

 

 

   

 

 

 

Cash flows used in investing activities

     (173,998     (152,073
  

 

 

   

 

 

 

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:

    

Short-term debt, net

     (4,633     78,640   

Proceeds from long-term debt

     246,656        —     

Retirements of long-term debt

     (70,563     (191

Retirements of long-term debt of variable interest entities

     (5,088     (8,386

Repayment of capital leases

     (614     (444

Borrowings against cash surrender value of corporate-owned life insurance

     1,074        1,062   

Repayment of borrowings against cash surrender value of corporate-owned life insurance

     (18,131     (2,897

Stock based compensation excess tax benefits

     1,381        629   

Issuance of common stock

     1,811        25,787   

Distributions to shareholders of noncontrolling interests

     (2,787     (1,880

Cash dividends paid

     (38,884     (33,208
  

 

 

   

 

 

 

Cash flows from financing activities

     110,222        59,112   
  

 

 

   

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

     187        2,415   

CASH AND CASH EQUIVALENTS:

    

Beginning of period

     3,539        928   
  

 

 

   

 

 

 

End of period

   $ 3,726      $ 3,343   
  

 

 

   

 

 

 

The Notes to the Condensed Consolidated Financial Statements in the company’s Quarterly Report on Form 10-Q

for the period ended March 31, 2012 should be read in conjunction with this financial information.


Westar Energy, Inc.

1st Quarter 2012 vs. 2011

Earnings Variances

 

           Change      
     ($ per share)     (Dollars in thousands)      

2011 earnings attributable to common stock

   $ 0.27      $ 31,342     
  

 

 

   

 

 

   
           Favorable / (Unfavorable)

Retail

       (7,348   A

Wholesale

       (7,382   B

Transmission

       8,787     

Other revenues

       (100  

Fuel and purchased power

       6,530      C

SPP network transmission costs

       (7,311  
    

 

 

   

Gross Margin

       (6,824  

Operating and maintenance w/o SPP NITS

       (11,382   D

Depreciation and amortization

       (3,021   E

Selling, general and administrative

       1,433      F

Other income (expense)

       13,512      G

Interest expense

       1,492     

Income tax expense

       1,070     

Net income attributable to noncontrolling interests

       (340  

Change in shares outstanding

     (0.02    
  

 

 

   

 

 

   

2012 earnings attributable to common stock

   $ 0.21      $ 27,282     
  

 

 

   

 

 

   

Major factors influencing the period to period change in EPS — Favorable/(Unfavorable)

 

A Due principally to 6% decrease in MWh sales ( see page 5 for changes by customer class)

 

B Due to decreased demand; MWh sales decreased by 11% (see page 5 for changes by customer class)

 

C Due principally to under collection of fuel expense through Retail Energy Clause Adjustment

 

D Increases due principally to: unplanned outage expense at Wolf Creek — ($6.2M); higher amortization of deferred refuel and maintenance outage expenses — ($2.3M); increase property tax expense (this is largely offset in revenues through property tax surcharge — ($2.4M)

 

E Higher plant balances due to additions at power plants, including environmental controls and the addition of tranmission facilities

 

F Decrease due primarily to lower legal costs — $1.7M

 

G Increase due primarily to: increased mark-to-market gains on investments in a trust to fund retirement benefits — $2.2M; increase in equity AFUDC primarily due to increased construction activity — $2.2M; and recording death proceeds from COLI program — $9.2M

The Notes to the Condensed Consolidated Financial Statements in the company’s Quarterly Report on Form 10-Q

for the period ended March 31, 2012 should be read in conjunction with this financial information.


Westar Energy, Inc

Revenue, Sales and Energy Supply

Supplemental Data

 

     Three Months Ended March 31,  
     2012     2011     Change     % Change  
     (Dollars In Thousands)  

Revenues

        

Residential

   $ 138,418      $ 152,908      $ (14,490     (9.5

Commercial

     129,651        128,827        824        0.6   

Industrial

     85,420        79,196        6,224        7.9   

Other retail

     3,055        3,018        37        1.2   

Provision for rate refunds

     (5,975     (6,032     57        0.9   
  

 

 

   

 

 

   

 

 

   

Total Retail Revenues

     350,569        357,917        (7,348     (2.1

Tariff-based wholesale

     62,532        60,138        2,394        4.0   

Market-based wholesale

     8,680        18,456        (9,776     (53.0

Transmission

     45,963        37,176        8,787        23.6   

Other

     7,933        8,033        (100     (1.2
  

 

 

   

 

 

   

 

 

   

Total Revenues

   $ 475,677      $ 481,720      $ (6,043     (1.3
  

 

 

   

 

 

   

 

 

   
     (Thousands of MWh)  

Electricity Sales

        

Residential

     1,415        1,658        (243     (14.7

Commercial

     1,649        1,704        (55     (3.2

Industrial

     1,361        1,337        24        1.8   

Other retail

     21        22        (1     (4.5
  

 

 

   

 

 

   

 

 

   

Total Retail

     4,446        4,721        (275     (5.8
  

 

 

   

 

 

   

 

 

   

Tariff-based wholesale

     1,349        1,376        (27     (2.0

Market-based wholesale

     344        534        (190     (35.6
  

 

 

   

 

 

   

 

 

   

Total wholesale

     1,693        1,910        (217     (11.4
  

 

 

   

 

 

   

 

 

   

Total Electricity Sales

     6,139        6,631        (492     (7.4
  

 

 

   

 

 

   

 

 

   
     (Dollars per MWh)  

Total retail

   $ 78.85      $ 75.81      $ 3.04        4.0   

Tariff-based wholesale

   $ 46.35      $ 43.70      $ 2.65        6.1   

Market-based wholesale

   $ 25.23      $ 34.56      $ (9.33     (27.0
     (Dollars In Thousands)  

Fuel and Purchased Power

        

Fuel used for generation

   $ 99,635      $ 114,536      $ (14,901     (13.0

Purchased power

     37,410        20,836        16,574        79.5   
  

 

 

   

 

 

   

 

 

   

Subtotal

     137,045        135,372        1,673        1.2   

RECA recovery and other

     (9,391     (1,188     (8,203     (690.5
  

 

 

   

 

 

   

 

 

   

Total fuel and purchased power expense

   $ 127,654      $ 134,184      $ (6,530     (4.9
  

 

 

   

 

 

   

 

 

   
     (Thousands of MWh)  

Electricity Supply

        

Generated - Gas/oil

     453        332        121        36.4   

Coal

     4,129        4,859        (730     (15.0

Nuclear

     201        1,024        (823     (80.4

Wind

     125        116        9        7.8   
  

 

 

   

 

 

   

 

 

   

Subtotal electricity generated

     4,908        6,331        (1,423     (22.5

Purchased

     1,571        598        973        162.7   
  

 

 

   

 

 

   

 

 

   

Total Electricity Supply

     6,479        6,929        (450     (6.5
  

 

 

   

 

 

   

 

 

   
     (Dollars per MWh)  

Average cost of fuel used for generation

   $ 20.30      $ 18.09      $ 2.21        12.2   

Average cost of purchased power

   $ 23.81      $ 34.84      $ (11.03     (31.7

Average cost of fuel and purchased power

   $ 21.15      $ 19.54      $ 1.61        8.2   
        
     2012     2011 / 20
yr Avg
    Change     % Change  

Degree Days

        

Cooling

        

Actual compared to last year

     45        12        33        275.0   

Actual compared to 20 year average

     45        2        43        2,150.0   

Heating

        

Actual compared to last year

     1,826        2,692        (866     (32.2

Actual compared to 20 year average

     1,826        2,447        (621     (25.4


Westar Energy, Inc.

Capitalization

 

      March 31,
2012
           December 31,
2011
        
     (Dollars in Thousands)         

Current maturities of long-term debt of VIEs

   $ 48,394         $ 28,114      

Long-term debt, net

     2,670,469           2,491,109      

Long-term debt of variable interest entities, net

     223,756           249,283      
  

 

 

      

 

 

    

Total debt

     2,942,619         51.3     2,768,506         49.7

Preferred

     21,436         0.4     21,436         0.4

Common equity

     2,758,509         48.1     2,769,211         49.7

Noncontrolling interests

     9,020         0.2     10,094         0.2
  

 

 

    

 

 

   

 

 

    

 

 

 

Total capitalization

   $ 5,731,584         100.0   $ 5,569,247         100.0
  

 

 

      

 

 

    

GAAP Book value per share

   $ 21.88         $ 22.03      

Period end shares outstanding (in thousands)

     126,069           125,698      

Outstanding long-term debt table

 

      CUSIP     March 31,
2012
    December 31,
2011
 
           (Dollars in Thousands)  

Westar Energy:

    

First Mortgage Bond series:

      

6.00% Series due July 2014

     95709TAA8      $ 250,000      $ 250,000   

5.15% Series due January 2017

     95709TAB6        125,000        125,000   

5.95% Series due January 2035

     95709TAC4        125,000        125,000   

5.10% Series due July 2020

     95709TAD2        250,000        250,000   

5.875% Series due July 2036

     95709TAE0        150,000        150,000   

6.10% Series due May 2047

     95709T704        150,000        150,000   

8.625% Series due December 2018

     95709TAG5        300,000        300,000   

4.125% Series due December 2042

     95709TAH3        250,000        —     
    

 

 

   

 

 

 
       1,600,000        1,350,000   

Pollution control bond series:

      

Variable series due April 2032 (Wamego)

     933623BN9        30,500        30,500   

Variable series due April 2032 (St Marys)

     792609AF6        45,000        45,000   

5.0% Series due February 2033 (Wamego)

     933623BQ2        —          57,245   
    

 

 

   

 

 

 
       75,500        132,745   
    

 

 

   

 

 

 

Total Westar Energy

       1,675,500        1,482,745   

KGE

      

First mortgage bond series:

      

6.53% Series due December 2037

     485260BJ1        175,000        175,000   

6.15% Series due May 2023

     485260B@1        50,000        50,000   

6.64%Series due May 2038

     485260B #9      100,000        100,000   

6.70%Series due June 2019

     U24448AB5        300,000        300,000   
    

 

 

   

 

 

 
       625,000        625,000   

Pollution control bond series:

      

5.3% Series due June 2031

     121825BW2        108,600        108,600   

5.3% Series due June 2031

     933623BR0        18,900        18,900   

4.85% Series due June 2031

     121825CB7        50,000        50,000   

5.10% Series due March 2023

     502828AH9        —          13,318   

Variable rate series due April 2027 (LaCygne)

     502828AJ5        21,940        21,940   

Variable rate series due April 2032 (St Marys)

     792609AE9        14,500        14,500   

Variable rate series due April 2032 (Wamego)

     933623BM1        10,000        10,000   

5.6% Series due June 2031

     121825CD3        50,000        50,000   

6.0% Series due June 2031

     121825CE1        50,000        50,000   

5.0% Series due June 2031

     121825CF8        50,000        50,000   
    

 

 

   

 

 

 
       373,940        387,258   
    

 

 

   

 

 

 

Total KGE

       998,940        1,012,258   

Total long-term debt

       2,674,440        2,495,003   
    

 

 

   

 

 

 

Unamortized debt discount

       (3,971     (3,894

Long-term debt due within one year

       —          —     
    

 

 

   

 

 

 

Total long-term debt, net

     $ 2,670,469      $ 2,491,109   
    

 

 

   

 

 

 


Westar Energy, Inc.

GAAP to Non-GAAP Reconciliation

Fuel and purchased power costs fluctuate with electricity sales and unit costs. As permitted by regulators, prices are adjusted to reflect changes in fuel and purchased power costs, and accordingly changes to these costs have a minimal impact on net income. For this reason, Westar management believes that gross margin is a useful measure for understanding changes in operating performance from one period to the next. Gross margin is calculated as total revenues less the sum of fuel and purchased power costs and SPP network transmission costs. SPP network transmission costs are included as a component of gross margin because these costs reflect the costs of providing network transmission service, and a significant component of transmission revenue is recognized when providing this service.

Operating and maintenance expense includes SPP network transmission costs (SPP NITS). The SPP network transmission costs are included in gross margin for the reasons shown above, and are therefore excluded from operating and maintenance expense w/o SPP NITS used to reconcile earnings from the comparable prior year period to the earnings for the current period. Westar management believes this measurement is useful for understanding changes in operating performance from one period to the next. Operating and maintenance expense w/o SPP NITS is calculated by subtracting the SPP network transmission costs from operating and maintenance expense.

The calculations of gross margin and operating and maintenance expense w/o SPP NITS for the three months ended March 31, 2012 and 2011 are shown in the table below. The table also includes a reconciliation of gross margin to income from operations for both periods. Income from operations is the GAAP financial measure most directly comparable to gross margin. Operating and maintenance expense is the GAAP financial measure most directly comparable to operating and maintenance expense w/o SPP NITS.

 

     Three Months Ended March 31,  
     2012     2011     Change  
     (Dollars In Thousands)  

Revenues

  

Residential

   $ 138,418      $ 152,908      $ (14,490

Commercial

     129,651        128,827        824   

Industrial

     85,420        79,196        6,224   

Other retail

     (2,920     (3,014     94   
  

 

 

   

 

 

   

 

 

 

Total Retail Revenues

     350,569        357,917        (7,348

Wholesale

     71,212        78,594        (7,382

Transmission

     45,963        37,176        8,787   

Other

     7,933        8,033        (100
  

 

 

   

 

 

   

 

 

 

Total Revenues

     475,677        481,720        (6,043

Less: Fuel and purchased power expense

     127,654        134,184        (6,530

SPP network transmission costs

     39,362        32,051        7,311   
  

 

 

   

 

 

   

 

 

 

Gross Margin

   $ 308,661      $ 315,485      $ (6,824
  

 

 

   

 

 

   

 

 

 

Gross margin

   $ 308,661      $ 315,485      $ (6,824

Add: SPP network transmission costs

     39,362        32,051        7,311   

Less: Operating and maintenance expense

     156,044        137,351        18,693   

Depreciation and amortization expense

     73,280        70,259        3,021   

Selling, general and administrative expense

     47,334        48,767        (1,433
  

 

 

   

 

 

   

 

 

 

Income from operations

   $ 71,365      $ 91,159      $ (19,794
  

 

 

   

 

 

   

 

 

 

Operating and maintenance expense

   $ 156,044      $ 137,351      $ 18,693   

Less: SPP Network transmission costs

     39,362        32,051        7,311   
  

 

 

   

 

 

   

 

 

 

Operating and maintenance expense w/o SPP NITS

   $ 116,682      $ 105,300      $ 11,382