View:

SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ---------------------- FORM 10-Q/A (Mark One) X QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES ----- EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2000 ----------------------------------------------- OR TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ----- EXCHANGE ACT OF 1934 For the transition period from to --------------------- --------------------- Commission File Number 1-3523 ------ WESTERN RESOURCES, INC. ----------------------- (Exact Name of Registrant as Specified in Its Charter) KANSAS 48-0290150 - ------------------------------- --------------------- (State or Other Jurisdiction of (Employer Incorporation or Organization) Identification No.) 818 KANSAS AVENUE, TOPEKA, KANSAS 66612 - ---------------------------------------- ---------- (Address of Principal Executive Offices) (Zip Code) Registrant's Telephone Number Including Area Code (785) 575-6300 -------------- Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Class Outstanding at August 10, 2000 - ----------------------------- ------------------------------ Common Stock, $5.00 par value 69,348,909

WESTERN RESOURCES, INC. INDEX Page No. -------- Part I. Financial Information Item 1. Financial Statements Consolidated Balance Sheets 4 Consolidated Statements of Income 5 - 6 Consolidated Statements of Comprehensive Income 7 Consolidated Statements of Cash Flows 8 Consolidated Statements of Shareholders' Equity 9 Notes to Consolidated Financial Statements 10 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 20 Item 3. Quantitative and Qualitative Disclosures About Market Risk 32 Part II. Other Information Item 1. Legal Proceedings 33 Item 2. Changes in Securities and Use of Proceeds 33 Item 3. Defaults Upon Senior Securities 33 Item 4. Submission of Matters to a Vote of Security Holders 34 Item 5. Other Information 34 Item 6. Exhibits and Reports on Form 8-K 34 Signatures 35 2

WESTERN RESOURCES, INC. FORWARD-LOOKING STATEMENTS Certain matters discussed in this Form 10-Q/A are "forward-looking statements." The Private Securities Litigation Reform Act of 1995 has established that these statements qualify for safe harbors from liability. Forward-looking statements may include words like we "believe," "anticipate," "expect" or words of similar meaning. Forward-looking statements describe our future plans, objectives, expectations, or goals. Such statements address future events and conditions concerning capital expenditures, earnings, liquidity and capital resources, litigation, rate and other regulatory matters, possible corporate restructurings, mergers, acquisitions, dispositions, compliance with debt covenants, interest and dividends, Protection One's financial condition and its impact on our consolidated results, environmental matters, changing weather, nuclear operations, ability to enter new markets successfully and capitalize on growth opportunities in non-regulated businesses, events in foreign markets in which investments have been made, accounting matters, and the overall economy of our service area. What happens in each case could vary materially from what we expect because of such things as electric utility deregulation, ongoing municipal, state and federal activities, such as the Wichita municipalization proceedings; future economic conditions; legislative and regulatory developments; regulatory and competitive markets; and other circumstances affecting anticipated operations, sales and costs. RESTATEMENT Following extensive conversations between Protection One and the Staff of the SEC which have been previously disclosed, we have restated our Consolidated Financial Statements as of December 31, 1999, 1998 and 1997 and for the years then ended and for each of the periods ended March 31, June 30, and September 30, 2000, to reflect restatements undertaken by Protection One. These restatements primarily relate to the amortization of customer accounts acquired and amounts allocated to obligations assumed in the Westinghouse Security Systems (WSS) acquisition. In addition to the restatement, we have adopted Staff Accounting Bulletin (SAB) 101 in the fourth quarter of 2000, effective January 1, 2000. This change in accounting principle is unrelated to the restatement. A description of the adjustments which comprise the restatement and the impact of the change in accounting principle are disclosed in Note 2 of the Consolidated Financial Statements filed with this Form 10-Q/A. For the purpose of this Form 10-Q/A, we have amended and restated in its entirety the Form 10-Q for the three and six months ended June 30, 2000, filed on August 14, 2000. In order to preserve the nature and the character of the disclosures as of August 14, 2000, the date on which the original Form 10-Q for the periods ended June 30, 2000, was signed, no attempt has been made in this Form 10-Q/A to modify or update such disclosures except as required to reflect the results of the restatement and adoption of SAB 101. 3

WESTERN RESOURCES, INC. CONSOLIDATED BALANCE SHEETS (Dollars in Thousands) (Unaudited) June 30, December 31, 2000 1999 ----------- ------------ (Restated) ----------------------------- ASSETS CURRENT ASSETS: Cash and cash equivalents . . . . . . . . . . . . . . . . $ 6,643 $ 12,444 Restricted cash . . . . . . . . . . . . . . . . . . . . . 19,472 14,558 Accounts receivable (net) . . . . . . . . . . . . . . . . 245,031 229,200 Inventories and supplies (net). . . . . . . . . . . . . . 117,954 112,392 Marketable securities . . . . . . . . . . . . . . . . . . 5,182 177,128 Prepaid expenses and other. . . . . . . . . . . . . . . . 63,453 57,246 ---------- ---------- Total Current Assets. . . . . . . . . . . . . . . . . . 457,735 602,968 ---------- ---------- PROPERTY, PLANT AND EQUIPMENT (NET) . . . . . . . . . . . . 3,966,205 3,889,444 ---------- ---------- OTHER ASSETS: Restricted cash . . . . . . . . . . . . . . . . . . . . . 36,535 - Investment in ONEOK . . . . . . . . . . . . . . . . . . . 589,758 590,109 Customer accounts (net) . . . . . . . . . . . . . . . . . 1,060,881 1,131,932 Goodwill (net). . . . . . . . . . . . . . . . . . . . . . 1,027,641 1,057,041 Regulatory assets . . . . . . . . . . . . . . . . . . . . 373,776 366,004 Other . . . . . . . . . . . . . . . . . . . . . . . . . . 452,058 352,394 ---------- ---------- Total Other Assets. . . . . . . . . . . . . . . . . . . 3,540,649 3,497,480 ---------- ---------- TOTAL ASSETS. . . . . . . . . . . . . . . . . . . . . . . . $7,964,589 $7,989,892 ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Current maturities of long-term debt. . . . . . . . . . . $ 45,687 $ 111,667 Short-term debt . . . . . . . . . . . . . . . . . . . . . 209,000 705,421 Accounts payable. . . . . . . . . . . . . . . . . . . . . 146,393 132,834 Accrued liabilities . . . . . . . . . . . . . . . . . . . 202,740 226,786 Accrued income taxes. . . . . . . . . . . . . . . . . . . 56,866 40,328 Deferred security revenues. . . . . . . . . . . . . . . . 73,861 61,148 Other . . . . . . . . . . . . . . . . . . . . . . . . . . 119,204 73,011 ---------- ---------- Total Current Liabilities . . . . . . . . . . . . . . . 853,751 1,351,195 ---------- ---------- LONG-TERM LIABILITIES: Long-term debt (net). . . . . . . . . . . . . . . . . . . 3,317,672 2,883,066 Western Resources obligated mandatorily redeemable preferred securities of subsidiary trusts holding solely company subordinated debentures. . . . . . . . . 220,000 220,000 Deferred income taxes and investment tax credits. . . . . 983,302 976,135 Minority interests. . . . . . . . . . . . . . . . . . . . 193,895 192,734 Deferred gain from sale-leaseback . . . . . . . . . . . . 192,208 198,123 Other . . . . . . . . . . . . . . . . . . . . . . . . . . 295,207 279,451 ---------- ---------- Total Long-term Liabilities . . . . . . . . . . . . . . 5,202,284 4,749,509 ---------- ---------- COMMITMENTS AND CONTINGENCIES SHAREHOLDERS' EQUITY: Cumulative preferred stock. . . . . . . . . . . . . . . . 24,858 24,858 Common stock, par value $5 per share, authorized 150,000,000 shares, outstanding 68,910,419 and 67,401,657 shares, respectively. . . . . . . . . . . . . 344,568 341,508 Paid-in capital . . . . . . . . . . . . . . . . . . . . . 826,524 820,945 Retained earnings . . . . . . . . . . . . . . . . . . . . 714,588 679,880 Accumulated other comprehensive income (net). . . . . . . (1,934) 37,788 Treasury stock, at cost, 3,214 and 900,000 shares, respectively . . . . . . . . . . . . . . . . . . . . . . (50) (15,791) ---------- ---------- Total Shareholders' Equity. . . . . . . . . . . . . . . 1,908,554 1,889,188 ---------- ---------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY . . . . . . . . . $7,964,589 $7,989,892 ========== ========== The Notes to Consolidated Financial Statements are an integral part of these statements. 4

WESTERN RESOURCES, INC. CONSOLIDATED STATEMENTS OF INCOME (Dollars in Thousands, Except Per Share Amounts) (Unaudited) Three Months Ended June 30, ------------------------- 2000 1999 ---------- ---------- (Restated) ------------------------- SALES: Energy. . . . . . . . . . . . . . . . . . . . . . . . . . . $ 418,691 $ 325,341 Security. . . . . . . . . . . . . . . . . . . . . . . . . . 127,916 150,801 ---------- ---------- Total Sales . . . . . . . . . . . . . . . . . . . . . . . 546,607 476,142 ---------- ---------- COST OF SALES: Energy. . . . . . . . . . . . . . . . . . . . . . . . . . . 172,963 109,853 Security. . . . . . . . . . . . . . . . . . . . . . . . . . 41,755 41,882 ---------- ---------- Total Cost of Sales . . . . . . . . . . . . . . . . . . . 214,718 151,735 ---------- ---------- GROSS PROFIT. . . . . . . . . . . . . . . . . . . . . . . . . 331,889 324,407 ---------- ---------- OPERATING EXPENSES: Operating and maintenance expense . . . . . . . . . . . . . 82,651 89,397 Depreciation and amortization . . . . . . . . . . . . . . . 108,099 88,164 Selling, general and administrative expense . . . . . . . . 76,916 75,018 Write-off international development activities. . . . . . . - (4,930) ---------- ---------- Total Operating Expenses. . . . . . . . . . . . . . . . . 267,666 247,649 ---------- ---------- INCOME FROM OPERATIONS. . . . . . . . . . . . . . . . . . . . 64,223 76,758 ---------- ---------- OTHER INCOME (EXPENSE): Investment earnings . . . . . . . . . . . . . . . . . . . . 32,857 15,876 Minority interests. . . . . . . . . . . . . . . . . . . . . 1,059 1,289 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . 896 (358) ---------- ---------- Total Other Income (Expense). . . . . . . . . . . . . . 34,812 16,807 ---------- ---------- EARNINGS BEFORE INTEREST AND TAXES. . . . . . . . . . . . . . 99,035 93,565 ---------- ---------- INTEREST EXPENSE: Interest expense on long-term debt. . . . . . . . . . . . . 48,966 60,519 Interest expense on short-term debt and other . . . . . . . 23,346 12,979 ---------- ---------- Total Interest Expense. . . . . . . . . . . . . . . . . 72,312 73,498 ---------- ---------- EARNINGS BEFORE INCOME TAXES. . . . . . . . . . . . . . . . . 26,723 20,067 INCOME TAXES. . . . . . . . . . . . . . . . . . . . . . . . . 3,158 2,345 ---------- ---------- NET INCOME BEFORE EXTRAORDINARY GAIN. . . . . . . . . . . . . 23,565 17,722 EXTRAORDINARY GAIN, NET OF TAX. . . . . . . . . . . . . . . . 17,347 - ---------- ---------- NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . . . 40,912 17,722 PREFERRED DIVIDENDS . . . . . . . . . . . . . . . . . . . . . 282 282 ---------- ---------- EARNINGS AVAILABLE FOR COMMON STOCK . . . . . . . . . . . . . $ 40,630 $ 17,440 ========== ========== AVERAGE COMMON SHARES OUTSTANDING . . . . . . . . . . . . . . 68,731,435 66,639,224 BASIC EARNINGS PER AVERAGE COMMON SHARE OUTSTANDING: Earnings available for common stock before extraordinary gain. . . . . . . . . . . . . . . . . . . . $ 0.34 $ 0.26 Extraordinary gain. . . . . . . . . . . . . . . . . . . . . 0.25 - ---------- ---------- EARNINGS AVAILABLE FOR COMMON STOCK . . . . . . . . . . . . . $ 0.59 $ 0.26 ========== ========== DIVIDENDS DECLARED PER COMMON SHARE . . . . . . . . . . . . . $ .30 $ .535 The Notes to Consolidated Financial Statements are an integral part of these statements. 5

WESTERN RESOURCES, INC. CONSOLIDATED STATEMENTS OF INCOME (Dollars in Thousands, Except Per Share Amounts) (Unaudited) Six Months Ended June 30, ------------------------- 2000 1999 ---------- ---------- (Restated) ------------------------- SALES: Energy. . . . . . . . . . . . . . . . . . . . . . . . . . . $ 753,521 $ 637,376 Security. . . . . . . . . . . . . . . . . . . . . . . . . . 274,786 299,348 ---------- ---------- Total Sales . . . . . . . . . . . . . . . . . . . . . . . 1,028,307 936,724 ---------- ---------- COST OF SALES: Energy. . . . . . . . . . . . . . . . . . . . . . . . . . . 300,588 216,506 Security. . . . . . . . . . . . . . . . . . . . . . . . . . 89,069 83,156 ---------- ---------- Total Cost of Sales . . . . . . . . . . . . . . . . . . . 389,657 299,662 ---------- ---------- GROSS PROFIT. . . . . . . . . . . . . . . . . . . . . . . . . 638,650 637,062 ---------- ---------- OPERATING EXPENSES: Operating and maintenance expense . . . . . . . . . . . . . 168,293 168,479 Depreciation and amortization . . . . . . . . . . . . . . . 215,878 173,330 Selling, general and administrative expense . . . . . . . . 162,397 146,886 Write-off international development activities. . . . . . . - (4,930) ---------- ---------- Total Operating Expenses. . . . . . . . . . . . . . . . . 546,568 483,765 ---------- ---------- INCOME FROM OPERATIONS. . . . . . . . . . . . . . . . . . . . 92,082 153,297 ---------- ---------- OTHER INCOME (EXPENSE): Investment earnings . . . . . . . . . . . . . . . . . . . . 150,925 37,444 Minority interests. . . . . . . . . . . . . . . . . . . . . 676 2,130 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,410 545 ---------- ---------- Total Other Income (Expense). . . . . . . . . . . . . . 153,011 40,119 ---------- ---------- EARNINGS BEFORE INTEREST AND TAXES. . . . . . . . . . . . . . 245,093 193,416 ---------- ---------- INTEREST EXPENSE: Interest expense on long-term debt. . . . . . . . . . . . . 100,408 119,290 Interest expense on short-term debt and other . . . . . . . 41,930 25,008 ---------- ---------- Total Interest Expense. . . . . . . . . . . . . . . . . 142,338 144,298 ---------- ---------- EARNINGS BEFORE INCOME TAXES. . . . . . . . . . . . . . . . . 102,755 49,118 INCOME TAXES. . . . . . . . . . . . . . . . . . . . . . . . . 39,389 11,416 ---------- ---------- NET INCOME BEFORE EXTRAORDINARY GAIN AND ACCOUNTING CHANGE. . 63,366 37,702 EXTRAORDINARY GAIN, NET OF TAX. . . . . . . . . . . . . . . . 35,839 - CUMULATIVE EFFECT OF ACCOUNTING CHANGE, NET OF TAX. . . . . . (3,810) - ---------- ---------- NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . . . 95,395 37,702 PREFERRED DIVIDENDS . . . . . . . . . . . . . . . . . . . . . 564 564 ---------- ---------- EARNINGS AVAILABLE FOR COMMON STOCK . . . . . . . . . . . . . $ 94,831 $ 37,138 ========== ========== AVERAGE COMMON SHARES OUTSTANDING . . . . . . . . . . . . . . 68,232,780 66,365,731 BASIC EARNINGS PER AVERAGE COMMON SHARE OUTSTANDING: Earnings available for common stock before extraordinary gain and accounting change. . . . . . . . . $ 0.92 $ 0.56 Extraordinary gain. . . . . . . . . . . . . . . . . . . . . 0.53 - Cumulative effect of accounting change. . . . . . . . . . . (0.06) - ---------- --------- EARNINGS AVAILABLE FOR COMMON STOCK . . . . . . . . . . . . . $ 1.39 $ 0.56 ========== ========= DIVIDENDS DECLARED PER COMMON SHARE . . . . . . . . . . . . . $ 0.835 $ 1.07 The Notes to Consolidated Financial Statements are an integral part of these statements. 6

WESTERN RESOURCES, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Dollars in Thousands) (Unaudited) Three Months Ended June 30, --------------------- 2000 1999 -------- -------- (Restated) --------------------- NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . . $40,912 $17,722 ------- ------- OTHER COMPREHENSIVE INCOME (LOSS), BEFORE TAX: Unrealized holding (losses)/gains on marketable securities arising during the period. . . . . . . . . . (1,353) 6,215 Less: Reclassification adjustment for (gains)/losses included in net income. . . . . . . . . . . . . . . . . (17,369) 140 ------- ------- Unrealized (losses)/gain on marketable securities (net) . (18,722) 6,355 Unrealized (loss) on currency translation . . . . . . . . (1,338) (439) ------- ------- Other comprehensive (loss) income, before tax . . . . . (20,060) 5,916 ------- ------- INCOME TAX BENEFIT/(EXPENSE) . . . . . . . . . . . . . . . 11,315 (2,350) ------- ------- OTHER COMPREHENSIVE (LOSS)/INCOME, NET OF TAX . . . . . . . (8,745) 3,566 ------- ------- COMPREHENSIVE INCOME. . . . . . . . . . . . . . . . . . . . $32,167 $21,288 ======= ======= Six Months Ended June 30, --------------------- 2000 1999 -------- -------- (Restated) --------------------- NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . . $ 95,395 $37,702 -------- ------- OTHER COMPREHENSIVE INCOME (LOSS), BEFORE TAX: Unrealized holding gains/(losses) on marketable securities arising during the period. . . . . . . . . . 44,863 (15,167) Less: Reclassification adjustment for (gains)/losses included in net income. . . . . . . . . . . . . . . . . (115,629) 140 -------- ------- Unrealized loss on marketable securities (net). . . . . . (70,766) (15,027) Unrealized (loss) on currency translation . . . . . . . . (624) (1,541) -------- ------- Other comprehensive (loss), before tax. . . . . . . . . (71,390) (16,568) -------- ------- INCOME TAX BENEFIT. . . . . . . . . . . . . . . . . . . . . 31,668 6,663 -------- ------- OTHER COMPREHENSIVE (LOSS), NET OF TAX . . . . . . . . . . (39,722) (9,905) -------- ------- COMPREHENSIVE INCOME. . . . . . . . . . . . . . . . . . . . $55,673 $27,797 ======== ======= The Notes to Consolidated Financial Statements are an integral part of these statements. 7

WESTERN RESOURCES, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in Thousands) (Unaudited) Six Months Ended June 30, -------------------------- 2000 1999 ----------- ----------- (Restated) -------------------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income. . . . . . . . . . . . . . . . . . . . . . . . $ 95,395 $ 37,702 Adjustments to reconcile net income to net cash provided by operating activities: Extraordinary gain. . . . . . . . . . . . . . . . . . . . (35,839) - Cumulative effect of accounting change. . . . . . . . . . 3,810 - Depreciation and amortization . . . . . . . . . . . . . . 215,878 173,330 Amortization of gain on sale-leaseback. . . . . . . . . . (5,915) (5,915) Equity in earnings from investments . . . . . . . . . . . (7,200) (6,492) Gain on sale of marketable securities . . . . . . . . . . (115,629) - Minority interests . . . . . . . . . . . . . . . . . . . (676) (2,130) Accretion of discount note interest . . . . . . . . . . . (5,981) (3,345) Write-off international development activities. . . . . . - (4,930) Change in restricted cash . . . . . . . . . . . . . . . . (50,440) - Changes in working capital items: Accounts receivable (net) . . . . . . . . . . . . . . . (14,257) (6,329) Inventories and supplies. . . . . . . . . . . . . . . . (5,562) (16,128) Prepaid expenses and other. . . . . . . . . . . . . . . (7,781) (27,122) Accounts payable. . . . . . . . . . . . . . . . . . . . 13,559 (6,107) Accrued liabilities . . . . . . . . . . . . . . . . . . (24,046) (12,786) Accrued income taxes. . . . . . . . . . . . . . . . . . 16,538 456 Deferred revenue. . . . . . . . . . . . . . . . . . . . 148 6,218 Other . . . . . . . . . . . . . . . . . . . . . . . . . (4,045) (11,116) Changes in other assets and liabilities . . . . . . . . . (2,125) (5,984) ----------- ----------- Net cash flows from operating activities. . . . . . . 65,832 109,322 ----------- ----------- CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: Additions to property, plant and equipment (net). . . . . (170,357) (88,619) Customer account acquisitions . . . . . . . . . . . . . . - (154,571) Security alarm monitoring acquisitions, net of cash acquired . . . . . . . . . . . . . . . . . . . . . . . (20,943) (20,722) Purchases of marketable securities. . . . . . . . . . . . - (11,999) Proceeds from sale of marketable securities . . . . . . . 217,062 21,699 Investment in Paradigm. . . . . . . . . . . . . . . . . . - (32,009) Other investments (net) . . . . . . . . . . . . . . . . . 5,589 (9,342) ----------- ----------- Net cash flows from (used in) investing activities. . 31,351 (295,563) ----------- ----------- CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES: Short-term debt (net) . . . . . . . . . . . . . . . . . . (496,421) 109,918 Proceeds of long-term debt. . . . . . . . . . . . . . . . 606,087 136,479 Retirements of long-term debt . . . . . . . . . . . . . . (176,343) (178) Issuance of common stock issued (net) . . . . . . . . . . 8,639 18,497 Cash dividends paid . . . . . . . . . . . . . . . . . . . (57,606) (71,496) Reissuance of treasury stock. . . . . . . . . . . . . . . 21,847 - Acquisition of treasury stock . . . . . . . . . . . . . . (9,187) - ----------- ----------- Net cash flows (used in) from financing activities. . (102,984) 193,220 ----------- ----------- NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS. . . . (5,801) 6,979 CASH AND CASH EQUIVALENTS: Beginning of the period . . . . . . . . . . . . . . . . . 12,444 16,394 ----------- ----------- End of the period . . . . . . . . . . . . . . . . . . . . $ 6,643 $ 23,373 =========== =========== SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION CASH PAID FOR: Interest on financing activities (net of amount capitalized . . . . . . . . . . . . . . . . . . . . . . $ 179,660 $ 152,311 Income taxes. . . . . . . . . . . . . . . . . . . . . . . 3,793 831 The Notes to Consolidated Financial Statements are an integral part of these statements. 8

WESTERN RESOURCES, INC. CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Dollars in Thousands) (Unaudited) Three Months Ended Six Months Ended June 30, June 30, ----------------------- ----------------------- 2000 1999 2000 1999 ---------- ---------- ---------- ---------- (Restated) (Restated) ----------------------- ----------------------- CUMULATIVE PREFERRED STOCK: Par value $100 per share, authorized 600,000 shares, outstanding - 4 1/2% Series, 138,576 shares. . $ 13,858 $ 13,858 $ 13,858 $ 13,858 4 1/4% Series, 60,000 shares . . 6,000 6,000 6,000 6,000 5% Series, 50,000 shares . . . . 5,000 5,000 5,000 5,000 ---------- ---------- ---------- ---------- Beginning balance. . . . . . . . . 24,858 24,858 24,858 24,858 Redemption of preferred stock. . . - - - - ---------- ---------- ----------- ---------- Ending balance . . . . . . . . . . 24,858 24,858 24,858 24,858 ---------- ---------- ---------- ---------- COMMON STOCK: Beginning balance. . . . . . . . . 344,568 330,768 341,508 329,548 Issuance of common stock . . . . . - 5,076 3,060 6,296 ---------- ---------- ---------- ---------- Ending balance . . . . . . . . . . 344,568 335,844 344,568 335,844 ---------- ---------- ---------- ---------- PAID-IN-CAPITAL: Beginning balance. . . . . . . . . 823,645 779,809 820,945 775,337 Issuance on common stock . . . . . 2,879 22,051 5,579 26,523 ---------- ---------- ---------- ---------- Ending balance . . . . . . . . . . 826,524 801,860 826,524 801,860 ---------- ---------- ---------- ---------- RETAINED EARNINGS: Beginning balance. . . . . . . . . 696,479 794,938 679,880 810,617 Net income . . . . . . . . . . . . 40,912 17,722 95,395 37,702 Dividends on preferred stock . . . (282) (282) (564) (564) Dividends on common stock. . . . . (20,651) (35,555) (57,042) (70,932) Issuance of treasury stock . . . . (1,870) - (3,081) - ---------- ---------- ---------- ---------- Ending balance . . . . . . . . . . 714,588 776,823 714,588 776,823 ---------- ---------- ---------- ---------- ACCUMULATED OTHER COMPREHENSIVE INCOME (NET): Beginning balance. . . . . . . . . 6,811 (3,963) 37,788 9,508 Unrealized (loss)/gain on equity securities. . . . . . . . (18,722) 6,355 (70,766) (15,027) Unrealized (loss) on currency translation . . . . . . (1,338) (439) (624) (1,541) Income tax benefit/(expense) . . . 11,315 (2,350) 31,668 6,663 ---------- ---------- ---------- ---------- Ending balance . . . . . . . . . . (1,934) (397) (1,934) (397) ---------- ---------- ---------- ---------- TREASURY STOCK: Beginning balance. . . . . . . . . (14,373) - (15,791) - Issuance of treasury stock . . . . 14,323 - 24,928 - Purchase of treasury stock . . . . - - (9,187) - ---------- ---------- ---------- ---------- Ending balance . . . . . . . . . . (50) - (50) - ---------- ---------- ---------- ---------- TOTAL SHAREHOLDERS' EQUITY . . . . . $1,908,554 $1,938,988 $1,908,554 $1,938,988 ========== ========== ========== ========== The Notes to Consolidated Financial Statements are an integral part of these statements. 9

WESTERN RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Description of Business: Western Resources, Inc. (the company) is a publicly-traded, consumer services company. The company's primary business activities are providing electric generation, transmission and distribution services to approximately 634,000 customers in Kansas and providing monitored services to approximately 1.6 million customers in North America, the United Kingdom and continental Europe. Rate regulated electric service is provided by KPL, a division of the company, and Kansas Gas and Electric Company (KGE), a wholly-owned subsidiary. Monitored services in North America are provided by Protection One, Inc. (Protection One), a publicly-traded, approximately 85%-owned subsidiary. Monitored services in the United Kingdom and continental Europe are provided by Protection One International, Inc. and Protection One UK, Plc. (collectively referred to as Protection One Europe) which are 100% owned by the company. In addition, through the company's 45% ownership interest in ONEOK, Inc. (ONEOK), natural gas transmission and distribution services are provided to approximately 1.4 million customers in Oklahoma and Kansas. The company's investments in Protection One, Protection One Europe and ONEOK are owned by Westar Capital, Inc. (Westar Capital), a wholly-owned subsidiary. Principles of Consolidation: The company's unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and in accordance with the instructions to Form 10-Q. Accordingly, certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP have been condensed or omitted. These consolidated financial statements and notes should be read in conjunction with the Consolidated Financial Statements and the notes included in the company's 1999 Annual Report on Form 10-K/A-2. In management's opinion, all adjustments, consisting only of normal recurring adjustments considered necessary for a fair presentation of the financial statements, have been included. The results of operations for the three and six months ended June 30, 2000, are not necessarily indicative of the results to be expected for the full year. New Pronouncements: In June 1998, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities" (SFAS 133). SFAS 133, as amended, is effective for fiscal years beginning after June 15, 2000. SFAS 133 cannot be applied retroactively. The company is currently evaluating commodity contracts and financial instruments to determine what, if any, effect adopting SFAS 133 might have on its financial statements. The company has not yet quantified all effects of adopting SFAS 133 on its financial statements; however, SFAS 133 could increase volatility in earnings and other comprehensive income. The company plans to adopt SFAS 133 as of January 1, 2001. Goodwill: Goodwill represents the excess of the purchase price over the fair value of net assets acquired. Protection One historically amortized goodwill on a straight-line basis over 40 years. In the first quarter of 2000, Protection One re-evaluated the original assumptions and rationale utilized in the establishment of the estimated useful life of goodwill. Protection One concluded that due to continued losses, increased levels of attrition 10

experienced in 1999 and other factors, the estimated useful life of goodwill should be reduced from 40 years to 20 years. As of January 1, 2000, the remaining goodwill, net of accumulated amortization, is being amortized over its remaining useful life based on a 20-year life. Protection One Europe made a similar change. Based on Protection One's and Protection One Europe's existing account bases at January 1, 2000, the company anticipates that this will result in an increase in aggregate annual goodwill amortization of approximately $32.6 million. The change in estimate resulted in additional goodwill amortization for the three months ended June 30, 2000, of approximately $8.4 million. The resulting reduction to net income was $6.7 million. For the six months ended June 30, 2000, the resulting additional goodwill amortization was $16.5 million, resulting in a reduction to net income of $13.0 million. Restricted Cash: The company's restricted cash consists primarily of cash held in escrow pursuant to the terms of a pre-paid capacity and transmission agreement, certain letters of credit and one of Protection One's 1998 acquisitions. Reclassifications: Certain amounts in prior years have been reclassified to conform with classifications used in the current year presentation. 2. RESTATEMENT OF FINANCIAL STATEMENTS Restatement Adjustments: Following extensive conversations between Protection One and the staff of the SEC, which have previously been disclosed, the company has restated its Consolidated Financial Statements as of December 31, 1999, 1998 and 1997 and for the years then ended to reflect restatements undertaken by Protection One. The company has also restated its interim financial statements included in this Form 10-Q/A. This restatement primarily relates to the amortization of customer accounts acquired and amounts allocated to obligations assumed in the Westinghouse Security Systems (WSS) acquisition. A description of the principal adjustments which comprise the restatement are as follows: The first adjustment reflects a change in the historical amortization expense recorded for customer accounts acquired in the WSS acquisition. The life of the acquired WSS customers was initially estimated at ten years. Straight-line amortization had originally been implemented. With the restatement, an eight-year estimated life and an accelerated amortization method will be used for customers acquired from the WSS acquisition as of the acquisition date. The second adjustment reverses a special charge of $12.75 million for excess customer attrition that was recorded in the fourth quarter of 1997. This charge had been recorded for attrition experienced in the WSS customer account base in 1997. The third adjustment reduces a repurchase obligation (SAMCO contract financing) to more closely match the estimated fair value of the obligation to the estimated fair value of WSS customer accounts on a per account basis. This change in valuation has the effect of reducing the obligation and goodwill and eliminating $14.8 million of a non-recurring $16.3 million pre-tax gain that was reported in 1998 when this obligation was repaid. The fourth adjustment reduces goodwill as a result of a purchase price adjustment related 11

to the WSS acquisition. Goodwill has been reduced by the amount of the claim of $33.8 million. A receivable had not originally been recorded for this claim. The change was made to establish this receivable which reduces recorded goodwill. The company entered into a comprehensive settlement agreement with Westinghouse in November 2000 and received $37.5 million. Accounting Change: The company adopted Staff Accounting Bulletin (SAB) 101 in the fourth quarter of 2000. The impact of this accounting change requires the company to defer certain installation revenues and expenses incurred by Protection One Europe. Deferral of these revenues and costs has been made when installation revenues have been received and on-going security service is provided. The deferred revenues will be amortized over the estimated life of customer accounts. Prior to the adoption of SAB 101, installation revenues and related expenses were recognized upon completion of the installation. The cumulative impact of changing this accounting principle for activity through January 1, 2000, is approximately $3.8 million (net of tax) and has been recorded in the first quarter of 2000 as a cumulative effect of change in accounting principle. The current year impact of SAB 101 for the quarters ended March 31, June 30, and September 30, 2000, is a reduction to net income of $0.7 million, $0.9 million and $0.9 million, respectively, and an increase to deferred revenue of approximately $2.1 million, $2.3 million, and $2.0 million, respectively. The adjustment for this change in accounting method is unrelated to the other restatement adjustments described above and results solely from the requirements of SAB 101. A summary of the significant effects of these items has been reflected in the appropriate quarterly results as follows: As Previously Reported Restatement Adjustments Accounting Change As Restated ---------------------- ----------------------- ------------------- ------------------- Per Share Per Share Per Share Per Share Amount Amounts Amount Amounts Amount Amounts Amount Amounts -------- --------- -------- --------- ------- --------- -------- -------- (Dollars in thousands, except for per share amounts) Net income before extraordinary gain - ------------------------------------ and accounting change --------------------- For the six months ended: June 30, 2000. . . . . . . . . $ 66,516 $ 0.97 $ (1,552) $ (0.02) $(1,598) $ (0.03) $ 63,366 $ 0.92 June 30, 1999. . . . . . . . . 39,236 0.58 (1,534) (0.02) - - 37,702 0.56 Earnings available for common stock - ----------------------------------- For the six months ended: June 30, 2000 . . . . . . . . . $101,791 $ 1.49 $ (1,552) $ (0.02) $(5,408) $ (0.08) $ 94,831 $ 1.39 June 30, 1999 . . . . . . . . . 38,672 0.58 (1,534) (0.02) - - 37,138 0.56 Net income before extraordinary gain - ------------------------------------ and accounting change --------------------- For the three months ended: June 30, 2000. . . . . . . . . $ 25,192 $ 0.36 $ (777) $ (0.01) $ (850) $ (0.01) $ 23,565 $ 0.34 June 30, 1999. . . . . . . . . 18,489 0.27 (767) (0.01) - - 17,722 0.26 Earnings available for common stock - ----------------------------------- For the three months ended: June 30, 2000 . . . . . . . . . $ 42,257 $ 0.61 $ (777) $ (0.01) $ (850) $ (0.01) $ 40,630 $ 0.59 June 30, 1999 . . . . . . . . . 18,207 0.27 (767) (0.01) - - 17,440 0.26 Prior to the restatement, during the third quarter of 1999 Protection One changed its 12

amortization method for its customer account intangible assets from a straight-line to an accelerated method to more closely match future amortization cost with the estimated revenue stream from these assets. The effect of the change in accounting principle increased amortization expense reported in the third quarter of 1999 by $47 million. The change in the WSS customer account amortization method restates the results of 1997, 1998 and 1999 and thereby reduces the cumulative charge recorded in the third quarter of 1999. See the company's Form 10-Q/A for the period ended September 30, 2000, for a more detailed break-down of the restatement items for the interim periods restated in 2000. 3. CORPORATE RESTRUCTURING AND STRATEGIC ALTERNATIVES On March 28, 2000, the company's board of directors approved the separation of its electric and non-electric utility businesses. On May 18, 2000, the company announced that its board of directors had authorized management to explore strategic alternatives for the company's electric utility operations which consist of KPL and KGE. The company's management currently expects to identify a strategic partner for the electric utility operations prior to year end. The impact of these transactions on the company's financial position and operating results cannot be determined until the final terms and timing of the transactions are determined. The company can give no assurance as to whether or when the separation or the strategic transaction may occur. 4. DIVIDEND POLICY The company's board of directors reviews the company's dividend policy from time to time. Among the factors the board of directors considers in determining the company's dividend policy are earnings, cash flows, capitalization ratios, competition, financial loan covenants and regulatory conditions. In March 2000, the company announced a new dividend policy of a quarterly dividend of $0.30 per share, or $1.20 per share on an annual basis as, and when, declared by the board of directors. On July 3, 2000, the second quarter dividend was paid at the rate of $0.30 per common share. 5. DEBT On April 28, 2000, the company filed a shelf registration statement with the SEC to register $500 million of first mortgage bonds. The registration statement became effective May 8, 2000. The proceeds of the sale of the securities, if and when issued, would be used to pay off a new term loan before they would be available for other purposes as required by the term loan agreement. On June 28, 2000, the company entered into a $600 million, multi-year term loan that replaced two revolving credit facilities which matured on June 30, 2000. The proceeds of the term loan were used to retire short term debt. The term loan is secured by first mortgage bonds of the company and KGE and has a maturity date of March 17, 2003. Maturities of the term loan through March 17, 2003, are as follows: 13

Principal Amount Year (Dollars in Thousands) ----------------------------------------- 2000 . . . . . . . . . . . $ 3,000 2001 . . . . . . . . . . . 6,000 2002 . . . . . . . . . . . 6,000 2003 . . . . . . . . . . . 585,000 The terms of the loan contain requirements for maintaining certain consolidated leverage ratios, interest coverage ratios and consolidated debt to capital ratios. The company is in compliance with all of these requirements. Interest on the term loan is payable on the expiration date of each borrowing under the facility or quarterly if the term of the borrowing is greater than three months. The weighted average interest rate, including fees, on the term loan is currently 10.35%. The company also has an arrangement with certain banks to provide a revolving credit facility on a committed basis totaling $500 million. The facility is secured by first mortgage bonds of the company and KGE and expires on March 17, 2003. For additional information on financial arrangements, see Note 13 to Consolidated Financial Statements. 6. GAIN ON EXTINGUISHMENT OF DEBT In the second quarter of 2000, Westar Capital purchased $45.1 million face value of Protection One bonds in the open market. These debt securities were transferred to Protection One in exchange for cash and the settlement of certain intercompany payables and receivables. Protection One also purchased $24.5 million face value of its bonds on the open market in the second quarter of 2000. An extraordinary gain of $17.3 million, net of tax of $9.3 million, was recognized on these retirements. 7. MARKETABLE SECURITIES During the second quarter of 2000, the company sold the remaining portion of its investment in a gas compression company and realized a gain of $17.4 million. 8. INCOME TAXES The company has recorded income tax benefits for the interim periods using the effective tax rate method. Under this method, the company computes the tax related to year-to-date income, except for significant unusual or extraordinary items, at an estimated annual effective tax rate. The company individually computes and recognizes, when the transaction occurs, income tax related to significant unusual or extraordinary items, such as the gain on marketable securities recorded in 2000. The company anticipates an effective annual tax rate of 30.9% based on the effective tax rate method described above. The company's effective income tax rates for the three and six month periods ended June 30, 2000, were 11.8% and 38.3% compared 14

to 11.7% and 23.2% for the three and six month periods ended June 30, 1999. The difference between the company's effective tax rate and the statutory rate is primarily attributable to a change in estimate of the annual expected effective tax rate for 2000 and due to various other factors. These factors include the tax benefit of excluding from taxable income, in accordance with IRS rules, 70% of the dividends received from ONEOK, the generation and utilization of tax credits from Affordable Housing investments, the amortization of prior years' investment tax credits, the amortization of non-deductible goodwill, the tax benefits from corporate-owned life insurance and the deduction for state income taxes. 9. RATE MATTERS AND REGULATION City of Wichita Proceeding: In December 1999, the City Council of Wichita, Kansas, authorized the hiring of an outside consultant to determine the feasibility of creating a municipal electric utility to replace KGE as the supplier of electricity in Wichita. In 1999, KGE's rates were 5% below the national average for retail customers and the average rates charged to retail customers in territories served by our KPL division were 19% lower than KGE's rates. Customers within the Wichita metropolitan area account for approximately 25% of our total energy sales. KGE has an exclusive franchise with the City of Wichita to provide retail electric service that expires March 2002. Under Kansas law, KGE will continue to have the exclusive right to serve the customers in Wichita following the expiration of the franchise, assuming the system is not municipalized. See also "FERC Proceedings" below regarding a complaint filed with the Federal Energy Regulatory Commission (FERC) against us by the City of Wichita. KCC Proceeding: On March 16, 2000, the Kansas Industrial Consumers (KIC), an organization of commercial and industrial users of electricity in Kansas, filed a complaint with the Kansas Corporation Commission (KCC) requesting an investigation of Western Resources' and KGE's rates. The KIC alleges that these rates are not based on current costs. Western Resources, KGE and the KCC staff reached an agreement on August 8, 2000, for Western Resources and KGE to file a rate case on or before November 25, 2000. As a result, on August 8, 2000, Western Resources, KGE and the KCC Staff filed a motion with the KCC to approve the agreement and requested an order disposing of the KIC complaint. FERC Proceeding: In September 1999, the City of Wichita filed a complaint with the Federal Energy Regulatory Commission (FERC) against the company, alleging improper affiliate transactions between KPL and KGE. The City of Wichita is asking that the FERC equalize the generation costs between KPL and KGE, in addition to other matters. The FERC has issued an order setting this matter for hearing and has referred the case to a settlement judge. The hearing has been suspended pending settlement discussions between the parties. These settlement talks continue with additional discussions scheduled to be held before the settlement judge in early September 2000. The company believes that the City of Wichita's complaint is without merit and intends to defend against it vigorously. 1O. LEGAL PROCEEDINGS The Securities and Exchange Commission (SEC) commenced a private investigation in 1997 relating to, among other things, the timeliness and adequacy of disclosure filings with the SEC 15

by the company with respect to securities of ADT Ltd. The company is cooperating with the SEC staff in this investigation. The company, its subsidiary Westar Capital, Protection One, its subsidiary Protection One Alarm Monitoring, Inc. (Monitoring), and certain present and former officers and directors of Protection One are defendants in a purported class action litigation pending in the United States District Court for the Central District of California, "Ronald Cats, et al., v. Protection One, Inc., et. al.", No. CV 99-3755 DT (RCx). Pursuant to an Order dated August 2, 1999, four pending purported class actions were consolidated into a single action. In March 2000, plaintiffs filed a Second Consolidated Amended Class Action Complaint (the Amended Complaint). Plaintiffs purport to bring the action on behalf of a class consisting of all purchasers of publicly traded securities of Protection One, including common stock and notes, during the period of February 10, 1998, through November 12, 1999. The Amended Complaint asserts claims under Section 11 of the Securities Act of 1933 and Section 10(b) of the Securities Exchange Act of 1934 against Protection One, Monitoring, and certain present and former officers and directors of Protection One based on allegations that various statements concerning Protection One's financial results and operations for 1997 and 1998 were false and misleading and not in compliance with Generally Accepted Accounting Principles. Plaintiffs allege, among other things, that former employees of Protection One have reported that Protection One lacked adequate internal accounting controls and that certain accounting information was unsupported or manipulated by management in order to avoid disclosure of accurate information. The Amended Complaint further asserts claims against the company and Westar Capital as controlling persons under Sections 11 and 15 of the Securities Act of 1933 and Sections 10(b) and 20(a) of the Securities Exchange Act of 1934. A claim is also asserted under Section 11 of the Securities Act of 1933 against Protection One's auditor, Arthur Andersen LLP. The Amended Complaint seeks an unspecified amount of compensatory damages and an award of fees and expenses, including attorneys' fees. On June 12, 2000, the company, Protection One and the other defendants filed motions to dismiss in part the Amended Complaint. These motions are currently pending. The company and Protection One believe that all the claims asserted in the Amended Complaint are without merit and intend to defend against them vigorously. The company and Protection One cannot currently predict the impact of this litigation which could be material. The company and its subsidiaries are involved in various other legal, environmental and regulatory proceedings. Management believes that adequate provision has been made and accordingly believes that the ultimate disposition of such matters will not have a material adverse effect upon the company's overall financial position or results of operations. See also Note 9 for discussion of regulatory proceedings. 11. COMMITMENTS AND CONTINGENCIES Manufactured Gas Sites: The company has been associated with 15 former manufactured gas sites located in Kansas which may contain coal tar and other potentially harmful materials. The company and the Kansas Department of Health and Environment (KDHE) entered into a consent agreement governing all future work at the 15 sites. The terms of the consent agreement will allow the company to investigate these sites and set remediation priorities based upon the results of the investigations and risk analysis. At June 30, 2000, the costs incurred for preliminary site investigation and risk assessment have been minimal. In accordance with the terms of the strategic alliance with ONEOK, ownership of twelve of these sites and the 16

responsibility for clean-up of these sites were transferred to ONEOK. The ONEOK agreement limits the company's future liability associated with these sites to an immaterial amount. The company's investment earnings from ONEOK, as recorded in investment earnings on the accompanying Consolidated Income Statements, could be impacted by these costs if insurance and rate allowances do not cover these potential contingencies. Split Dollar Life Insurance Program: Obligations under the company's split dollar life insurance program can increase and decrease based on the company's total return to shareholders and payments to plan participants. The related liability decreased approximately $12.8 million for the six month period ended June 30, 2000, as a result of payments under the plan. Decommissioning: On September 1, 1999, Wolf Creek submitted the 1999 Decommissioning Cost Study to the KCC for approval. The KCC approved the 1999 Decommissioning Cost Study on April 26, 2000. Based on the study, the company's share of Wolf Creek's decommissioning costs, under the immediate dismantlement method, is estimated to be approximately $631 million during the period 2025 through 2034, or approximately $221 million in 1999 dollars. These costs were calculated using an assumed inflation rate of 3.6% over the remaining service life from 1999 of 26 years. On May 26, 2000, the company filed an application with the KCC requesting approval of the funding of the company's decommissioning trust on this basis. For additional information on Commitments and Contingencies, see Note 13 to Consolidated Financial Statements in the company's 1999 Annual Report on Form 10-K/A-2. 12. SEGMENTS OF BUSINESS The company has segmented its business based on differences in products and services, production processes, and management responsibility. Based on this approach, the company has identified four reportable segments: Fossil Generation, Nuclear Generation, Power Delivery and Monitored Services. Our electric utility business is comprised of Fossil Generation, Nuclear Generation and Power Delivery. Fossil Generation produces power for sale internally to the Power Delivery segment and externally to wholesale customers. A component of our Fossil Generation segment is power marketing which attempts to minimize market fluctuation risk, enhance system reliability and optimize usage of our power plant assets. Nuclear Generation represents the company's 47% ownership in the Wolf Creek nuclear generating facility. This segment has only internal sales because it provides all of its power to its co-owners. The Power Delivery segment consists of the transmission and distribution of power to the company's retail customers in Kansas and the customer service provided to these customers. Monitored Services represents the company's security alarm monitoring business in North America, the United Kingdom and continental Europe. Other represents the company's non-utility operations and natural gas investment. The accounting policies of the segments are substantially the same as those described in the summary of significant accounting policies in the company's 1999 Annual Report on Form 10-K/A-2. The company evaluates segment performance based on earnings before interest and taxes. 17

Three Months Ended June 30, 2000: Eliminating/ Fossil Nuclear Power Monitored Reconciling Generation Generation Delivery Services (1)Other Items Total ---------- ---------- --------- ---------- -------- ----------- ----------- (Dollars in Thousands) Restated Restated Restated Note 2 Note 2 Note 2 External sales. . . $ 157,509 $ - $ 260,820 $ 127,916 $ 353 $ 9 $ 546,607 Internal sales. . . 135,433 29,313 70,533 - - (235,279) - Earnings before interest and taxes 65,489 (2,858) 29,555 (21,959) 32,365 (3,557) 99,035 Interest expense. . 72,312 Earnings before income taxes . . . 26,723 Three Months Ended June 30, 1999: Eliminating/ Fossil Nuclear Power Monitored Reconciling Generation Generation Delivery Services (2)Other Items Total ---------- ---------- --------- ---------- -------- ----------- ----------- (Dollars in Thousands) Restated Restated Restated Note 2 Note 2 Note 2 External sales. . . $ 78,140 $ - $ 246,881 $ 150,801 $ 323 $ (3) $ 476,142 Internal sales. . . 137,724 20,598 70,269 - - (228,591) - Earnings before interest and taxes 46,696 (11,114) 23,842 12,579 23,650 (2,088) 93,565 Interest expense. . 73,498 Earnings before income taxes . . . 20,067 Six Months Ended June 30, 2000: Eliminating/ Fossil Nuclear Power Monitored Reconciling Generation Generation Delivery Services (3)Other Items Total ---------- ---------- --------- ---------- -------- ----------- ----------- (Dollars in Thousands) Restated Restated Restated Note 2 Note 2 Note 2 External sales. . . $ 258,273 $ - $ 494,551 $ 274,786 $ 686 $ 11 $1,028,307 Internal sales. . . 263,825 58,793 137,903 - - (460,521) - Earnings before interest and taxes 110,841 (8,204) 42,012 (41,683) 148,742 (6,615) 245,093 Interest expense. . 142,338 Earnings before income taxes . . . 102,755 Six Months Ended June 30, 1999: Eliminating/ Fossil Nuclear Power Monitored Reconciling Generation Generation Delivery Services (4)Other Items Total ---------- ---------- --------- ---------- -------- ----------- ----------- (Dollars in Thousands) Restated Restated Restated Note 2 Note 2 Note 2 External sales. . . $ 157,502 $ - $ 479,220 $ 299,348 $ 654 $ - $ 936,724 Internal sales. . . 263,385 49,816 139,649 - - (452,850) - Earnings before interest and taxes 93,921 (15,339) 39,473 28,726 51,602 (4,967) 193,416 Interest expense. . 144,298 Earnings before income taxes . . . 49,118 (1) Earnings before interest and taxes includes investment earnings of $32.9 million. (2) Earnings before interest and taxes includes investment earnings of $15.9 million. (3) Earnings before interest and taxes includes investment earnings of $150.9 million. (4) Earnings before interest and taxes includes investment earnings of $37.4 million. 18

13. SUBSEQUENT EVENTS On July 28, 2000, the company and KGE entered into an agreement to sell, on an ongoing basis, all of their accounts receivable arising from the sale of electricity to WR Receivables Corporation, a special purpose entity wholly owned by the company. The agreement expires on July 26, 2001, and is annually renewable upon agreement by both parties. The special purpose entity has sold and, subject to certain conditions, may from time to time sell, up to $125 million (and upon request, subject to certain conditions, up to $175 million) of an undivided fractional ownership interest in the pool of receivables to a third-party, multi-seller receivables funding entity affiliated with a lender. Proceeds of approximately $115 million were received on the date of sale. 19

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND - ------------------------------------------------------------------------ RESULTS OF OPERATIONS --------------------- INTRODUCTION The following Management's Discussion and Analysis of Financial Condition and Results of Operations updates the information provided in the 1999 Annual Reports on Form 10-K/A-2 and should be read in conjunction with those reports. In this section we discuss the general financial condition and operating results for Western Resources, Inc. (the company) and its subsidiaries. We explain: - What factors impact our business - What our earnings and costs were for the three and six months ending June 30, 2000, and 1999 - Why these earnings and costs differed from period to period - How our earnings and costs affect our overall financial condition - Any other items that particularly affect our financial condition or earnings. SUMMARY OF SIGNIFICANT ITEMS Corporate Restructuring and Strategic Alternatives On March 28, 2000, our board of directors approved the separation of our electric and non-electric utility businesses. On May 18, 2000, we announced that our board of directors had authorized management to explore strategic alternatives for our electric utility operations which consist of KPL and KGE. Our management currently expects to identify a strategic partner for our electric utility operations prior to year end. The impact of these transactions on our financial position and operating results cannot be determined until the final terms and timing of the transactions are determined. We can give no assurance as to whether or when the separation or the strategic transaction may occur. Gain on Extinguishment of Debt In the second quarter of 2000, Westar Capital purchased $45.1 million face value of Protection One bonds in the open market. These debt securities were transferred to Protection One in exchange for cash and the settlement of certain intercompany payables and receivables. Protection One also purchased $24.5 million face value of its bonds on the open market in the second quarter of 2000. An extraordinary gain of $17.3 million, net of tax of $9.3 million, was recognized on these retirements. Marketable Securities During the second quarter of 2000, we sold the remaining portion of our investment in a gas compression company and realized a gain of $17.4 million. Monitored Services Change in Estimate of Useful Life of Goodwill 20

In the first quarter of 2000, Protection One re-evaluated the original assumptions and rationale utilized in the establishment of the estimated useful life of goodwill. Protection One concluded that due to continued losses, increased levels of attrition experienced in 1999 and other factors, the estimated useful life of goodwill should be reduced from 40 years to 20 years. As of January 1, 2000, the remaining goodwill, net of accumulated amortization, is being amortized over its remaining useful life based on a 20-year life. Protection One International, Inc. and Protection One UK, Plc. (collectively referred to as Protection One Europe) made a similar change. Based on Protection One's and Protection One Europe's existing account bases at January 1, 2000, we anticipate that this will result in an increase in aggregate annual goodwill amortization of approximately $32.6 million. The change in estimate resulted in additional goodwill amortization for the three months ended June 30, 2000, of approximately $8.4 million. The resulting reduction to net income was $6.7 million. For the six months ended June 30, 2000, the resulting additional goodwill amortization was $16.5 million, resulting in a reduction to net income of $13.0 million. OPERATING RESULTS Western Resources Consolidated Our business is segmented based on differences in products and services, production processes, and management responsibility. Based on this approach, we have identified four reportable segments: Fossil Generation, Nuclear Generation, Power Delivery and Monitored Services. We also have other non-utility operations and our ONEOK investment that are discussed in "Other Results" below when changes are material. Our electric utility business is comprised of Fossil Generation, Nuclear Generation and Power Delivery. Fossil Generation produces power for sale internally to the Power Delivery segment and externally to wholesale customers. A component of our Fossil Generation segment is power marketing which attempts to minimize market fluctuation risk, enhance system reliability and optimize usage of our power plant assets. Nuclear Generation represents our 47% ownership in the Wolf Creek nuclear generating facility. This segment has only internal sales because it provides all of its power to its co-owners. The Power Delivery segment consists of the transmission and distribution of power to our retail customers in Kansas and the customer service provided to these customers. Monitored Services represents our security alarm monitoring business in North America, the United Kingdom and continental Europe. Basic earnings per share were $0.59 for the three months ended June 30, 2000, compared to $0.26 for the three months ended June 30, 1999. Basic earnings per share were $1.39 for the six months ended June 30, 2000, compared to $0.56 for the six months ended June 30, 1999. These significant increases are primarily attributable to increased investment earnings from the sale of our investments in a gas compression company and other marketable securities, the extraordinary gain on the retirement of Protection One bonds, and improved electric operations. Partially offsetting these increases were accounting changes and operating losses from our monitored services segment and the impact of SAB 101. See "Monitored Services" below for further discussion of these factors and their overall impact. Overview of Utility Operations 21

The following table reflects the increases/(decreases) in electric sales volumes, excluding power marketing, for the three and six months ended June 30, 2000, from the comparable periods of 1999. Three Months Ended June 30, 2000 1999 % Change ------ ------ -------- (Thousands of Megawatthours) Residential. . . . . 1,370 1,210 13.3% Commercial . . . . . 1,548 1,492 3.8% Industrial . . . . . 1,475 1,423 3.7% Other. . . . . . . . 27 27 - % ----- ----- ------- Total retail . . . 4,420 4,152 6.5% Wholesale. . . . . . 1,581 1,298 21.8% ----- ----- ------- Total. . . . . . . 6,001 5,450 10.1% ===== ===== ======= Six Months Ended June 30, 2000 1999 % Change ------ ------ -------- (Thousands of Megawatthours) Residential. . . . . 2,593 2,411 7.6% Commercial . . . . . 2,967 2,885 2.8% Industrial . . . . . 2,851 2,788 2.3% Other. . . . . . . . 54 54 - % ------ ------ ------- Total retail . . . 8,465 8,138 4.0% Wholesale. . . . . . 3,254 2,495 30.4% ------ ------ ------- Total. . . . . . . 11,719 10,633 10.2% ====== ====== ======= Three Months Ended June 3O, 2OOO, Compared to Three Months Ended June 3O, 1999: Utility operating sales increased $93.3 million, from $325.0 million to $418.3 million, primarily due to higher retail and wholesale sales volumes and higher power marketing sales. Partially offsetting the increase in sales were higher cost of sales of $63.1 million. The higher cost of sales was due to higher power marketing expense, increased purchased power expense and higher fuel expense incurred to meet the demand for more electricity. Income from operations increased $30.6 million and earnings before interest and taxes (EBIT) increased $32.8 million primarily as a result of increased utility sales. Six Months Ended June 3O, 2OOO, Compared to Six Months Ended June 3O, 1999: Utility operating sales increased $116.1 million, from $636.7 million to $752.8 million. Partially offsetting the increase in sales were higher cost of sales of $84.0 million. The higher cost of sales was due to higher power marketing expense, increased purchased power expense and higher fuel expense incurred to meet the demand for more electricity. Income from operations increased $23.0 million and EBIT increased $26.6 million primarily as a result of the increased utility sales. Business Segments - Utility Operations: The following table reflects key information for our electric utility business segments: 22

Three Months Ended Six Months Ended June 30, June 30, ------------------- ------------------- 2000 1999 2000 1999 -------- -------- -------- -------- Fossil Generation: (Dollars in Thousands) External sales. . . . . . .. $157,509 $ 78,140 $258,273 $157,502 Internal sales. . . . . . .. 135,433 137,724 263,825 263,385 EBIT. . . . . . . . . . . .. 65,489 46,696 110,841 93,921 Nuclear Generation: (1) Internal sales. . . . . . .. $ 29,313 $ 20,598 $ 58,793 $ 49,816 EBIT. . . . . . . . . . . .. (2,858) (11,114) (8,204) (15,339) Power Delivery: External sales. . . . . . .. $260,820 $246,881 $494,551 $479,220 Internal sales. . . . . . .. 70,533 70,269 137,903 139,649 EBIT. . . . . . . . . . . .. 29,555 23,842 42,012 39,473 (1) Our 47% share of Wolf Creek's operating results. Fossil Generation Three Months Ended June 3O, 2OOO, Compared to Three Months Ended June 3O, 1999: Fossil Generation's external sales consist of the power produced and purchased for sale to wholesale customers. External sales increased $79.4 million primarily due to power marketing sales which were $64.5 million, or 158%, higher. We had more wholesale market opportunities because we now have a larger trading operation which has increased our involvement in the market. Our involvement in the wholesale market varies from quarter to quarter based on current marketing opportunities and availability of generation. Also contributing to the higher external sales were 22% higher wholesale sales volumes. The increase in wholesale sales was caused primarily by our increased involvement in the wholesale market, the availability of our generating units and increased generating capacity. In June 2000, we added additional peaking capacity by placing two 74 MW combustion turbine generators into operation which allowed us to better meet increased demand for electricity. Fossil Generation's internal sales consist of the power produced for sale to Power Delivery. The internal transfer price for these sales is based on an assumed competitive market price for capacity and energy. Electric cost of sales were $63.1 million higher primarily due to higher power marketing expense of $54.3 million, a 150% increase. The remaining increase in electric cost of sales is due to higher fossil fuel expense and higher purchased power expense used to meet the demand for more electricity. Six Months Ended June 3O, 2OOO, Compared to Six Months Ended June 3O, 1999: External sales increased $100.8 million primarily due to power marketing sales which were $58.7 million, or 66%, higher. We had more wholesale market opportunities because we now have a larger trading operation which has increased our involvement in the market. Also contributing to the higher external sales were higher wholesale and system hedging sales. Wholesale sales volumes were 30% higher primarily because of our increased involvement in the wholesale market, the availability of our generating units and the new generation capacity as discussed above. 23

At certain times, we enter into transactions to reduce exposure relative to the volatility of cash market prices. System hedging sales and cost of sales represent the settlement of such transactions. These hedging transactions resulted in a loss of approximately $0.7 million for the six months ended June 30, 2000. Electric cost of sales were $84 million higher primarily due to higher power marketing expense of $46.6 million, a 56% increase. In addition, we had higher purchased power expense of $23 million, or 262%, primarily due to an increased number of system hedging transactions. We incurred an increase in fossil fuel expense of $14.5 million, or 12%, to meet the demand for more electricity. Nuclear Generation Nuclear Generation has only internal sales because it provides all of its power to its co-owners: KGE, Kansas City Power and Light Company, and Kansas Electric Power Cooperative, Inc. Internal sales are priced at the internal transfer price that Nuclear Generation charges to Power Delivery. EBIT is negative because internal sales are less than Wolf Creek's costs. Internal sales and EBIT improved for the three and six months ended June 30, 2000, compared to the same periods in 1999 because Wolf Creek has had no outages for the six months ended June 30, 2000. During the second quarter of 1999, Wolf Creek had a 36-day scheduled refueling and maintenance outage. Wolf Creek has a scheduled refueling and maintenance outage approximately every 18 months. During an outage, Wolf Creek produces no power. The next outage is scheduled in September 2000. At that time, internal sales, EBIT and nuclear fuel expense are expected to decrease. Power Delivery The Power Delivery segment's external sales consist of the transmission and distribution of power to our electric customers and the customer service provided to them. Internal sales consist of the intra-segment transfer price charged to Fossil Generation and Nuclear Generation for the use of the distribution lines and transformers. Three Months Ended June 3O, 2OOO, Compared to Three Months Ended June 3O, 1999: External sales increased $14.0 million, or 6%. Our service territory had 28% more cooling degree days which resulted in a 13% increase in residential sales volumes. EBIT increased $5.7 million also due to higher retail sales volumes. Six Months Ended June 3O, 2OOO, Compared to Six Months Ended June 3O, 1999: External sales increased $15.3 million, or 3%. We experienced an 8% increase in residential sales volumes due to a 28% increase in cooling degree days. EBIT increased $2.5 million also due to higher retail sales volumes. Monitored Services Protection One and Protection One Europe comprise our monitored services business. The results discussed below reflect monitored services on a stand-alone basis. These results do not take into consideration Protection One's minority interest of approximately 15% at June 30, 2000, and June 30, 1999. 24

Three Months Ended Six Months Ended June 30, June 30, -------------------- ------------------- 2000 1999 2000 1999 -------- -------- -------- -------- (Dollars in Thousands) Restated - Note 2 ------------------------------------------- External sales. . . . . . . . . $127,916 $150,801 $274,786 $299,348 EBIT. . . . . . . . . . . . . . (21,959) 12,579 (41,683) 28,726 Three Months Ended June 3O, 2OOO, Compared to Three Months Ended June 3O, 1999: Sales decreased by $22.9 million primarily due to a decline in Protection One's customer base. Our monitored services segment had a net decrease of 91,000 customers from June 30, 1999 to June 30, 2000. The decrease in customers is primarily attributable to the significant decrease in the number of accounts being purchased by Protection One from dealers which has not yet been offset by growth from other customer acquisition strategies. In addition to the decrease in sales related to the decline in customer base, Protection One issued more customer credits during the period. Protection One does not expect its customer acquisitions to replace all accounts lost through attrition at least through the remainder of 2000. Accordingly, Protection One's total customer base is likely to decline based upon historical rates of attrition which is likely to result in declining revenues. Protection One's current focus remains on the completion of its current infrastructure projects, the development of cost effective marketing programs and the generation of positive cash flow, all of which Protection One believes will build the foundation for future growth. EBIT decreased $34.5 million primarily due to lower sales and higher depreciation and amortization expense. Depreciation and amortization expense increased $17.0 million due to the change in customer amortization method from a ten-year straight line method to a ten-year declining balance method for most accounts, the change to an eight-year declining balance method for the Westinghouse accounts, and the change in estimate of the useful life of goodwill from 40 years to 20 years. Additionally, Protection One's depreciation expense increased due to accelerated depreciation of the general ledger and accounts receivable systems installed in 1999. Protection One has decided to move to another general ledger and accounts receivable system in 2000. See Note 2 of the Notes to Consolidated Financial Statements for a discussion of the restatement of our financial statements. Six Months Ended June 3O, 2OOO, Compared to Six Months Ended June 3O, 1999: Sales decreased $24.6 million primarily due to a decline in Protection One's customer base and the issuance of more customer credits as discussed above. EBIT decreased $70.4 million due to lower sales, higher cost of sales, higher depreciation and amortization expense and higher selling, general and administrative expenses. Cost of sales increased $5.9 million due to increased compensation costs for additional personnel hired to improve the level of customer service at Protection One's monitoring stations, an increase in the cost of parts and materials, and increased telecom and vehicle 25

costs. Depreciation and amortization expense increased $37.1 million primarily due to the change in customer amortization method from a ten-year straight line method to a ten-year declining balance method for most accounts, the change to an eight-year declining balance method for the Westinghouse accounts, and the change in estimate of useful life of goodwill from 40 years to 20 years. Additionally, Protection One's depreciation expense increased due to accelerated depreciation of the general ledger and accounts receivable systems installed in 1999. Protection One has decided to move to another general ledger and accounts receivable system in 2000. See Note 2 of the Notes to Consolidated Financial Statements for a discussion of the restatement of our financial statements. Selling, general and administrative expenses increased $6.4 million primarily due to an increase in Protection One's bad debt and collection expenses as a result of an increased focus on collecting aged trade receivables. Protection One also had an increase in subcontract expense which was primarily for outside information technology support for the installation of new financial and monitoring software that began in November 1999. OTHER RESULTS We have other sources of income and expense not directly related to our operations, as outlined below. Other Income (Expenses) Three Months Ended June 3O, 2OOO, Compared to Three Months Ended June 3O, 1999: The increase in other income is primarily related to a $17.4 million gain on the sale of our remaining investment in a gas compression company. Six Months Ended June 3O, 2OOO, Compared to Six Months Ended June 3O, 1999: The increase in other income is primarily related to a $91.1 million gain on the sale of our remaining investment in a gas compression company and a $24.5 million gain on the sale of other marketable securities. Interest Expense Three Months Ended June 3O, 2OOO, Compared to Three Months Ended June 3O, 1999: We reduced long-term debt during 1999 and during the first and second quarter of 2000 causing long-term debt interest expense to decrease by $10.2 million. We retired $125 million of first mortgage bonds during 1999 and we repurchased and retired $224.9 million face value of Protection One bonds in the fourth quarter of 1999 and during the first and second quarters of 2000. On June 28, 2000, we entered into a $600 million, multi-year term loan that increased our long-term debt balance. For more information on this new term loan, see the Liquidity and Capital Resources section below. Short-term debt interest expense was $10.4 million higher due to increased short-term borrowings under our credit facilities. 26

Six Months Ended June 3O, 2OOO, Compared to Six Months Ended June 3O, 1999: Our long-term debt interest expense decreased by $17.6 million because of reduced long-term debt as discussed above. Short-term debt interest expense was $16.9 million higher due to increased short-term borrowings under our credit facilities. Income Taxes We have recorded income tax benefits for the interim periods using the effective tax rate method. Under this method, we compute the tax related to year-to-date income, except for significant unusual or extraordinary items, at an estimated annual effective tax rate. We individually compute and recognize, when the transaction occurs, income tax related to significant unusual or extraordinary items, such as the gain on marketable securities recorded in 2000. We anticipate an effective annual tax rate of 30.9% based on the effective tax rate method described above. Our effective income tax rates for the three and six months ended June 30, 2000, were 11.8% and 38.3% compared to 11.7% and 23.2% for the three and six months ended June 30, 1999. The difference between our effective tax rate and the statutory rate is primarily attributable to a change in estimate of the annual expected effective tax rate for 2000 and various other factors. These factors include the tax benefit of excluding from taxable income, in accordance with IRS rules, 70% of the dividends received from ONEOK, the generation and utilization of tax credits from Affordable Housing investments, the amortization of prior years' investment tax credits, the amortization of non-deductible goodwill, the tax benefits from corporate-owned life insurance and the deduction for state income taxes. LIQUIDITY AND CAPITAL RESOURCES The following discussion explains significant factors in liquidity and capital resources at June 30, 2000. We had $6.6 million in cash and cash equivalents. We consider cash equivalents to be highly liquid debt instruments purchased with a maturity of three months or less. We also had $19.5 million of restricted cash classified as a current asset. The current asset portion of our restricted cash consists primarily of cash held in escrow as required by certain letters of credit and the terms of one of Protection One's 1998 acquisitions. In addition, we had $36.5 million of restricted cash classified as a long-term asset which consists primarily of cash held in escrow required by the terms of a pre-paid capacity and transmission agreement. Current maturities of long-term debt were $45.7 million. Short-term debt outstanding was approximately $209.0 million. On April 28, 2000, we filed a shelf registration statement with the SEC to register $500 million of first mortgage bonds. The registration statement became effective May 8, 2000. The proceeds of the sale of the securities, if and when issued, would be used to pay off a new term loan before they would be available for other purposes as required by our term loan agreement. On June 28, 2000, we entered into a $600 million, multi-year term loan that replaced two 27

revolving credit facilities which matured on June 30, 2000. The proceeds of the term loan were used to retire short term debt. The term loan is secured by first mortgage bonds of the company and KGE and has a maturity date of March 17, 2003. Maturities of the term loan through March 17, 2003, are as follows: Principal Amount Year (Dollars in Thousands) ----------------------------------------- 2000 . . . . . . . . . . . $ 3,000 2001 . . . . . . . . . . . 6,000 2002 . . . . . . . . . . . 6,000 2003 . . . . . . . . . . . 585,000 The terms of the loan contain requirements for maintaining certain consolidated leverage ratios, interest coverage ratios and consolidated debt to capital ratios. The company is in compliance with all of these requirements. Interest on the term loan is payable on the expiration date of each borrowing under the facility or quarterly if the term of the borrowing is greater than three months. The weighted average interest rate, including fees, on the term loan is currently 10.35%. The company also has an arrangement with certain banks to provide a revolving credit facility on a committed basis totaling $500 million. The facility is secured by first mortgage bonds of the company and KGE and expires on March 17, 2003. On July 28, 2000, we and KGE entered into an agreement to sell, on an ongoing basis, all of our accounts receivable arising from the sale of electricity to WR Receivables Corporation, a special purpose entity wholly owned by the company. The agreement expires on July 26, 2001, and is annually renewable upon agreement by both parties. The special purpose entity has sold and, subject to certain conditions, may from time to time sell, up to $125 million (and upon request, subject to certain conditions, up to $175 million) of an undivided fractional ownership interest in the pool of receivables to a third-party, multi-seller receivables funding entity affiliated with a lender. Proceeds of approximately $115 million were received on the date of sale. Cash Flows from Operating Activities Cash provided by operations decreased approximately $44 million primarily due to income taxes paid on the gain on the sale of marketable securities in 2000. Cash Flows from (used in) Investing Activities Investing activities provided net cash flow of $31 million in the first six months of 2000. The proceeds on sale of marketable securities of approximately $217 million was offset by $170 million of capital additions which included costs associated with two new combustion turbine generators which were placed in service in June 2000. Investing activities used net cash flow of $296 million in the first six months of 1999 due primarily to Protection One's use of approximately $175 million for customer account and 28

security alarm business acquisitions. Cash Flows (used in) from Financing Activities We had a net use of cash for financing activities totaling $103 million in the first six months of 2000 due primarily to net payments on short-term and long-term debt. In June 2000, we received $600 million of proceeds on a multi-year term loan, which was used to replace two revolving credit facilities, which matured at the end of the second quarter. The proceeds from the sale of marketable securities was also used to reduce short-term debt, to retire $75 million in current maturities of first mortgage bonds and to purchase and retire Protection One bonds. We had net cash provided from financing activities totaling $193 million in the first six months of 1999 due primarily to proceeds of short-term and long-term debt of $246 million. Debt Repurchase Plan We may from time to time purchase our and Protection One's debt and equity securities in the open market or through negotiated transactions. The timing and terms of purchases, and the amount of debt actually purchased, will be determined by the company based on market conditions and other factors. Dividend Policy Our board of directors reviews our dividend policy from time to time. Among the factors the board of directors considers in determining our dividend policy are earnings, cash flows, capitalization ratios, competition, financial loan covenants and regulatory conditions. In March 2000, we announced a new dividend policy of a quarterly dividend of $0.30 per share, or $1.20 per share on an annual basis as, and when, declared by the board of directors. On July 3, 2000, the second quarter dividend was paid at the rate of $0.30 per common share. OTHER INFORMATION Electric Utility City of Wichita Proceeding: In December 1999, the City Council of Wichita, Kansas, authorized the hiring of an outside consultant to determine the feasibility of creating a municipal electric utility to replace KGE as the supplier of electricity in Wichita. In 1999, KGE's rates were 5% below the national average for retail customers and the average rates charged to retail customers in territories served by our KPL division were 19% lower than KGE's rates. Customers within the Wichita metropolitan area account for approximately 25% of our total energy sales. KGE has an exclusive franchise with the City of Wichita to provide retail electric service that expires March 2002. Under Kansas law, KGE will continue to have the exclusive right to serve the customers in Wichita following the expiration of the franchise, assuming the system is not municipalized. See also "FERC Proceedings" below regarding a complaint filed with the Federal Energy Regulatory Commission (FERC) against us by the City of Wichita. KCC Proceeding: On March 16, 2000, the Kansas Industrial Consumers (KIC), an organization of commercial and industrial users of electricity in Kansas, filed a complaint with 29

the Kansas Corporation Commission (KCC) requesting an investigation of Western Resources' and KGE's rates. The KIC alleges that these rates are not based on current costs. Western Resources, KGE and the KCC staff reached an agreement on August 8, 2000, for Western Resources and KGE to file a rate case on or before November 25, 2000. As a result, on August 8, 2000, we, KGE and the KCC Staff filed a motion with the KCC to approve the agreement and requested an order disposing of the KIC complaint. FERC Proceeding: In September 1999, the City of Wichita filed a complaint with the FERC against us, alleging improper affiliate transactions between KPL and KGE. The City of Wichita is asking that the FERC equalize the generation costs between KPL and KGE, in addition to other matters. The FERC has issued an order setting this matter for hearing and has referred the case to a settlement judge. The hearing has been suspended pending settlement discussions between the parties. These settlement talks continue with additional discussions scheduled to be held before the settlement judge in early September 2000. We believe that the City of Wichita's complaint is without merit and intend to defend against it vigorously. Nuclear Decommissioning: On September 1, 1999, Wolf Creek submitted the 1999 Decommissioning Cost Study to the KCC for approval. The KCC approved the 1999 Decommissioning Cost Study on April 26, 2000. Based on the study, our share of Wolf Creek's decommissioning costs, under the immediate dismantlement method, is estimated to be approximately $631 million during the period 2025 through 2034, or approximately $221 million in 1999 dollars. These costs were calculated using an assumed inflation rate of 3.6% over the remaining service life from 1999 of 26 years. On May 26, 2000, we filed an application with the KCC requesting approval of the funding of our decommissioning trust on this basis. Monitored Services Business Attrition: Customer attrition for our monitored services business is summarized below: Customer Account Attrition ----------------------------------------- June 30, 2000 June 30, 1999 ------------------- -------------------- Annualized Trailing Annualized Trailing Second Twelve Second Twelve Quarter Month Quarter Month ---------- -------- ---------- --------- North America . . . . . . . 14.2% 15.5% 15.9% 11.9% Europe (a). . . . . . . . . 8.9% 10.1% 8.7% (a) Multifamily . . . . . . . . 16.1% 9.9% 9.7% 5.9% (a) European operations were acquired in 1998. Protection One experienced high levels of attrition for North America in 1999 with quarterly annualized attrition reaching peak levels of 15.9%, 19.1% and 16.3% in the second, third and fourth quarters. The quarterly annualized attrition rate for North America in the first quarter of 2000 was 11.9% as compared to 11.2% in the first quarter of 1999. The quarterly annualized attrition rate for North America in the second quarter of 2000 increased to 14.2% from 11.9% in the first quarter, but decreased from the 1999 second quarter attrition rate of 15.9%. Protection One's management believes the general decline in attrition for North America from the peak levels in 1999 is a result of efforts to improve customer service and collections of outstanding accounts. The increase in the attrition rate for Multifamily in the second quarter of 2000 is due to nonpayment of approximately 7,000 customers related to one 30

developer. Had these accounts not attrited, the annualized quarterly attrition for Multifamily would have been approximately 7.2% and the twelve months trailing attrition percentage for Multifamily would have been approximately 7.5%. Protection One is pursuing contractual remedies for the nonpayment of these accounts. Our monitored services segment had a net decrease of 91,000 customers from June 30, 1999 to June 30, 2000. The decrease in customers is primarily attributable to the significant decrease in the number of accounts being purchased by Protection One from dealers which has not yet been offset by purchases from other customer acquisition strategies. Protection One does not expect its customer acquisitions to replace all accounts lost through attrition at least through the remainder of 2000. Accordingly, Protection One's total customer base is likely to decline based upon historical rates of attrition which is likely to result in declining revenues. Protection One's current focus remains on the completion of its current infrastructure projects, the development of cost effective marketing programs and the generation of positive cash flow, all of which Protection One believes will build the foundation for future growth. Market Risk During the six months ended June 30, 2000, our balance in marketable securities declined approximately $171.9 million from December 31, 1999, due to the sale of a significant portion of our marketable security portfolio. The value of our marketable security portfolio has declined significantly and we do not expect to be materially impacted by changes in the market prices of our remaining investments. We have not experienced any other significant changes in our exposure to market risk since December 31, 1999. New Pronouncements In June 1998, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities" (SFAS 133). SFAS 133, as amended, is effective for fiscal years beginning after June 15, 2000. SFAS 133 cannot be applied retroactively. We are currently evaluating commodity contracts and financial instruments to determine what, if any, effect adopting SFAS 133 might have on our financial statements. We have not yet quantified all effects of adopting SFAS 133 on our financial statements; however, SFAS 133 could increase volatility in earnings and other comprehensive income. We plan to adopt SFAS 133 as of January 1, 2001. 31

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK - ------------------------------------------------------------------ Information relating to the market risk disclosure is set forth in Other Information of Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations included herein. 32

WESTERN RESOURCES, INC. Part II Other Information ITEM 1. LEGAL PROCEEDINGS - -------------------------- The company, its subsidiary Westar Capital, Protection One, its subsidiary Protection One Alarm Monitoring, Inc. (Monitoring), and certain present and former officers and directors of Protection One are defendants in a purported class action litigation pending in the United States District Court for the Central District of California, "Ronald Cats, et al., v. Protection One, Inc., et. al.", No. CV 99-3755 DT (RCx). Pursuant to an Order dated August 2, 1999, four pending purported class actions were consolidated into a single action. In March 2000, plaintiffs filed a Second Consolidated Amended Class Action Complaint (the Amended Complaint). Plaintiffs purport to bring the action on behalf of a class consisting of all purchasers of publicly traded securities of Protection One, including common stock and notes, during the period of February 10, 1998, through November 12, 1999. The Amended Complaint asserts claims under Section 11 of the Securities Act of 1933 and Section 10(b) of the Securities Exchange Act of 1934 against Protection One, Monitoring, and certain present and former officers and directors of Protection One based on allegations that various statements concerning Protection One's financial results and operations for 1997 and 1998 were false and misleading and not in compliance with Generally Accepted Accounting Principles (GAAP). Plaintiffs allege, among other things, that former employees of Protection One have reported that Protection One lacked adequate internal accounting controls and that certain accounting information was unsupported or manipulated by management in order to avoid disclosure of accurate information. The Amended Complaint further asserts claims against the company and Westar Capital as controlling persons under Sections 11 and 15 of the Securities Act of 1933 and Sections 10(b) and 20(a) of the Securities Exchange Act of 1934. A claim is also asserted under Section 11 of the Securities Act of 1933 against Protection One's auditor, Arthur Andersen LLP. The Amended Complaint seeks an unspecified amount of compensatory damages and an award of fees and expenses, including attorneys' fees. On June 12, 2000, the company, Protection One and other defendants filed motions to dismiss in part the Amended Complaint. These motions are currently pending. The company and Protection One believe that all the claims asserted in the Amended Complaint are without merit and intend to defend against them vigorously. The company and Protection One cannot currently predict the impact of this litigation which could be material. For other proceedings affecting the company, see Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations which is incorporated herein by reference. ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS - -------------------------------------------------- None ITEM 3. DEFAULTS UPON SENIOR SECURITIES - ---------------------------------------- None 33

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - ------------------------------------------------------------ The company's Annual Meeting of Shareholders was held on June 15, 2000. At the meeting, the shareholders, representing 57,894,289 shares either in person or by proxy, voted to: Elect the following directors to serve a term a three years: Votes ----------------------- For Against ---------- --------- Charles Q. Chandler, IV . . . . 52,006,375 5,887,914 John C. Dicus . . . . . . . . . 51,983,117 5,911,172 Owen F. Leonard . . . . . . . . 51,946,018 5,948,271 The following directors will continue to serve their unexpired terms: Gene A. Budig, John C. Nettels, Jr., David C. Wittig, Frank J. Becker, Louis W. Smith, and Jane Dresner Sadaka. ITEM 5. OTHER INFORMATION - -------------------------- None ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K - ----------------------------------------- (a) Exhibits: Exhibit 12 - Computation of Ratio of Consolidated Earnings to Fixed Charges for Six Months Ended June 30, 2000 - Restated (filed electronically) Exhibit 27 - Financial Data Schedule - Restated (filed electronically) (b) Reports on Form 8-K filed during the quarter ended June 30, 2000: Form 8-K filed April 10, 2000 - Press release announcing Western Resources may from time-to-time purchase its debt securities and preferred stock. Form 8-K filed May 18, 2000 - Press release announcing Western Resources' board of directors authorized management to explore a variety of strategic alternatives for its electric utility operations. 34

SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Western Resources, Inc. ----------------------- Date February 2, 2001 By /s/ JAMES A. MARTIN --------------------------------- --------------------------------------- James A. Martin Senior Vice President and Treasurer Date February 2, 2001 By /s/ LEROY P. WAGES --------------------------------- --------------------------------------- Leroy P. Wages, Controller 35

Restated Exhibit 12 WESTERN RESOURCES, INC. Computations of Ratio of Earnings to Fixed Charges and Computations of Ratio of Earnings to Combined Fixed Charges and Preferred and Preference Dividend Requirements (Dollars in Thousands) Unaudited Six Months Ended June 30, Year Ended December 31, --------- ---------------------------------------------------------- 2000 1999 1998 1997 1996 1995 --------- -------- -------- ---------- -------- -------- Earnings from continuing operations(1) . . . $ 96,753 $(45,460) $ 35,799 $ 879,556 $255,052 $265,068 -------- -------- -------- ---------- -------- -------- Fixed Charges: Interest expense . . . . . . . 142,338 294,104 226,120 193,808 152,551 123,821 Interest on Corporate-owned Life Insurance Borrowings. . 20,513 36,908 38,236 36,167 35,151 32,325 Interest Applicable to Rentals. . . . . . . . . . . 14,534 34,252 32,796 34,514 32,965 31,650 -------- -------- -------- ---------- -------- -------- Total Fixed Charges. . . . 177,385 365,264 297,152 264,489 220,667 187,796 -------- -------- -------- ---------- -------- -------- Distributed income of equity investees . . . . . . . . . . . 1,343 3,728 3,812 - - - Preferred and Preference Dividend Requirements: Preferred and Preference Dividends. . . . . . . . . . 564 1,129 3,591 4,919 14,839 13,419 Income Tax Required. . . . . . 373 746 1,095 3,798 7,562 6,160 -------- -------- -------- ---------- -------- -------- Total Preferred and Preference Dividend Requirements . . . . . . 937 1,875 4,686 8,717 22,401 19,579 -------- -------- -------- ---------- -------- -------- Total Fixed Charges and Preferred and Preference Dividend Requirements. . . . . . . . . 178,322 367,139 301,838 273,206 243,068 207,375 -------- -------- -------- ---------- -------- -------- Earnings (2) . . . . . . . . . . $275,481 $323,532 $336,763 $1,144,045 $475,719 $452,864 ======== ======== ======== ========== ======== ======== Ratio of Earnings to Fixed Charges . . . . . . . . . . . . 1.55 0.89 1.13 4.33 2.16 2.41 Ratio of Earnings to Combined Fixed Charges and Preferred and Preference Dividend Requirements. . . . . 1.54 0.88 1.12 4.19 1.96 2.18 (1) Earnings from continuing operations consists of loss or earnings before extraordinary gain and income taxes adjusted for minority interest and undistributed earnings from equity investees. (2) Earnings are deemed to consist of net income to which has been added income taxes (including net deferred investment tax credit), fixed charges and distributed income of equity investees. Fixed charges consist of all interest on indebtedness, amortization of debt discount and expense, and the portion of rental expense which represents an interest factor. Preferred and preference dividend requirements consist of an amount equal to the pre-tax earnings which would be required to meet dividend requirements on preferred and preference stock.

  

5 This schedule contains summary financial information extracted from the Consolidated Balance Sheet at June 30, 2000, and the Consolidated Statement of Income for the six months ended June 30, 2000, as restated on February 2, 2001 and is qualified in its entirety by reference to such financial statements. 1,000 6-MOS DEC-31-2000 JAN-31-2000 JUN-30-2000 6,643 5,182 288,182 43,151 117,954 457,735 6,226,341 2,260,136 7,964,589 853,751 3,317,672 220,000 24,858 344,568 1,539,128 7,964,589 1,028,307 1,028,307 389,657 936,225 0 0 142,338 102,755 39,389 63,366 0 35,839 (3,810) 95,395 1.39 1.39