UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) November 3, 2011
WESTAR ENERGY, INC.
(Exact name of registrant as specified in its charter)
KANSAS | 1-3523 | 48-0290150 | ||
(State or other jurisdiction of incorporation or organization) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
818 South Kansas Avenue, Topeka, Kansas |
66612 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (785) 575-6300
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
WESTAR ENERGY, INC.
Item 2.02. | Results of Operations and Financial Condition |
On November 3, 2011, we issued a press release announcing our earnings for the period ended September 30, 2011. A copy of our November 3, 2011 press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. We are also including our 2011 Third Quarter Earnings package, which is attached hereto as Exhibit 99.2 and is incorporated herein by reference. The information furnished pursuant to this Item 2.02, including Exhibits 99.1 and 99.2, will not be incorporated by reference into any registration statement filed by us under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated by reference.
Item 9.01. | Financial Statements and Exhibits. |
Exhibit 99.1 | Press Release dated November 3, 2011 | |
Exhibit 99.2 | 2011 Third Quarter Earnings package |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Westar Energy, Inc. | ||||||
Date: November 3, 2011 | By: | /s/ LARRY D. IRICK | ||||
Name: | Larry D. Irick | |||||
Title: | Vice President, General Counsel and Corporate Secretary |
EXHIBIT INDEX
Exhibit Number |
Description of Exhibit | |
Exhibit 99.1 | Press Release dated November 3, 2011 | |
Exhibit 99.2 | 2011 Third Quarter Earnings package |
Exhibit 99.1
Media contact: | ||
Gina Penzig, director, corporate communications | ||
Phone: 785.575.8089 gina.penzig@WestarEnergy.com | ||
Investor contact: | ||
Bruce Burns, director, investor relations | ||
Phone: 785.575.8227 bruce.burns@WestarEnergy.com |
WESTAR ENERGY ANNOUNCES THIRD QUARTER RESULTS
TOPEKA, Kan., Nov. 3, 2011 Westar Energy, Inc. (NYSE:WR) today announced earnings of $135 million, or $1.15 per share, for the third quarter 2011 compared with earnings of $115 million, or $1.02 per share, for the third quarter 2010. Earnings for the nine months ended Sep. 30, 2011 were $210 million, or $1.82 per share, compared with $198 million, or $1.77 per share, for the same period in 2010. Earnings for 2011 include the benefits of reversing previously recorded accruals as a result of legal settlements and a gain on the sale of a non-utility investment.
Following is a reconciliation of GAAP to ongoing (non-GAAP) earnings per share:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
Basic earnings per share |
$ | 1.15 | $ | 1.02 | $ | 0.13 | $ | 1.82 | $ | 1.77 | $ | 0.05 | ||||||||||||
Less adjustments for: |
||||||||||||||||||||||||
Reversal of accruals related to legal settlements (a) |
0.11 | | 0.11 | 0.08 | | 0.08 | ||||||||||||||||||
Gain on sale of non-utility investment |
0.06 | | 0.06 | 0.06 | | 0.06 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ongoing (non-GAAP) earnings per share |
$ | 0.98 | $ | 1.02 | $ | (0.04 | ) | $ | 1.68 | $ | 1.77 | $ | (0.09 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Per share amounts adjusted for income tax and legal expenses related to legal settlements |
Per share results for both periods in 2011 reflect additional shares outstanding as a result of the company having issued shares to fund capital investments.
The primary drivers for increased net income for the third quarter and nine months ended Sept. 30, 2011 were the benefits of reversing previously recorded accruals and the gain on the
Page 1 of 4
Westar Energy announces third quarter 2011 results | Page 2 of 4 |
sale of a non-utility investment. Ongoing earnings, which exclude the one-time benefits previously mentioned, for third quarter 2011 were essentially unchanged from third quarter 2010. An increase in revenues for the quarter, due primarily to higher prices, was offset by increases in operating expenses and losses on investments in a trust to fund retirement benefits. Ongoing earnings for the nine months ended Sept. 30, 2011 decreased by $4 million compared with the same period in 2010. The decrease reflects various increases in operating expenses that more than offset higher retail revenues due primarily to higher prices. The increase in operating expenses include higher transmission network costs, higher expenses for regulatory compliance at the Wolf Creek generating station, increased maintenance for tree trimming on the electrical distribution system and increased depreciation expense.
Reconciliation of GAAP to ongoing (non-GAAP) net income:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
(Dollars in Millions) | (Dollars in Millions) | |||||||||||||||||||||||
Net Income attributable to common stock |
$ | 134.7 | $ | 114.5 | $ | 20.2 | $ | 209.9 | $ | 198.0 | $ | 11.9 | ||||||||||||
Less adjustments for: |
||||||||||||||||||||||||
Reversal of accruals related to legal settlements (a) |
13.3 | | 13.3 | 8.9 | | 8.9 | ||||||||||||||||||
Gain on sale of non-utility investment |
7.2 | | 7.2 | 7.2 | | 7.2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ongoing (non-GAAP) net income |
$ | 114.2 | $ | 114.5 | $ | (0.3 | ) | $ | 193.8 | $ | 198.0 | $ | (4.2 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Adjusted for income taxes and legal expenses related to legal settlement |
Earnings Guidance
The company affirmed ongoing earnings guidance for 2011 of $1.75 to $1.90 per share. The company has posted to its website a summary of factors it considers to be principal drivers and adjustments used in arriving at earnings guidance. The summary is located under Supplemental Materials within the Investors section of the company website at www.WestarEnergy.com.
Westar Energy announces third quarter 2011 results | Page 3 of 4 |
Conference Call and Additional Company Information
Westar Energy management will host a conference call Friday, Nov. 4 with the investment community at 10:00 a.m. ET (9:00 a.m. CT). Investors, media and the public may listen to the conference call by dialing 866-356-3093, participant code 64274311. A webcast of the live conference call will be available at www.WestarEnergy.com.
Members of the media are invited to listen to the conference call and then contact Gina Penzig with any follow-up questions.
This earnings announcement, a package of detailed third quarter 2011 financial information, the companys quarterly report on Form 10-Q for the period ended Sept. 30, 2011 and other filings the company has made with the Securities and Exchange Commission are available on the companys website at www.WestarEnergy.com.
Westar Energy, Inc. (NYSE: WR) is the largest electric utility in Kansas, providing electric service to about 687,000 customers in the state. Westar Energy has about 7,100 megawatts of electric generating resources and operates and coordinates more than 34,000 miles of electric distribution and transmission lines.
For more information about Westar Energy, visit us on the Internet at http://www.WestarEnergy.com.
Forward-looking statements: Certain matters discussed in this news release are forward-looking statements. The Private Securities Litigation Reform Act of 1995 has established that these statements qualify for safe harbors from liability. Forward-looking statements may include words like believe, anticipate, target, expect, pro forma, estimate, intend, guidance or words of similar meaning. Forward-looking statements describe future plans, objectives, expectations or goals. Although Westar Energy believes that its expectations are based on reasonable assumptions, all forward-looking statements involve risk and uncertainty. The factors that could cause actual results to differ materially from these forward-looking statements include those discussed herein as well as (1) those discussed in the companys Annual Report on Form 10-K for the year ended Dec. 31, 2010 (a) under the heading, Forward-Looking Statements, (b) in ITEM 1. Business, (c) in ITEM 1A. Risk Factors, (d) in ITEM 7. Managements Discussion and Analysis of Financial Condition and Results of Operations, and (e) in ITEM 8. Financial Statements and Supplementary Data: Notes 13 and 15; (2) those discussed in the companys Quarterly Report on Form 10-Q filed Nov. 3, 2011 (a) in ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations and (b) in Part 1, Financial Information, ITEM 1. Financial Statements: Notes 8 and 9; and (3) other factors discussed in the companys filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date such statement was made, and the company does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement was made.
Westar Energy announces third quarter 2011 results | Page 4 of 4 |
Attachment 1
WESTAR ENERGY, INC.
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
Retail |
$ | 529,582 | $ | 502,325 | $ | 27,257 | $ | 1,286,978 | $ | 1,206,261 | $ | 80,717 | ||||||||||||
Wholesale |
101,086 | 94,117 | 6,969 | 257,195 | 255,865 | 1,330 | ||||||||||||||||||
Transmission |
39,075 | 35,554 | 3,521 | 115,411 | 108,497 | 6,914 | ||||||||||||||||||
Other |
8,409 | 12,441 | (4,032 | ) | 25,179 | 28,825 | (3,646 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Revenues |
678,152 | $ | 644,437 | 33,715 | 1,684,763 | 1,599,448 | 85,315 | |||||||||||||||||
Fuel and purchased power |
199,540 | 187,877 | 11,663 | 486,697 | 458,793 | 27,904 | ||||||||||||||||||
Operating and maintenance |
137,823 | 126,602 | 11,221 | 412,429 | 369,584 | 42,845 | ||||||||||||||||||
Depreciation and amortization |
72,202 | 67,918 | 4,284 | 213,551 | 201,955 | 11,596 | ||||||||||||||||||
Selling, general and administrative |
27,499 | 50,418 | (22,919 | ) | 132,233 | 144,499 | (12,266 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Operating Expenses |
437,064 | 432,815 | 4,249 | 1,244,910 | 1,174,831 | 70,079 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from Operations |
241,088 | 211,622 | 29,466 | 439,853 | 424,617 | 15,236 | ||||||||||||||||||
Other income (expense) |
848 | (1 | ) | 849 | 514 | (3,901 | ) | 4,415 | ||||||||||||||||
Interest expense |
43,844 | 43,956 | (112 | ) | 130,681 | 131,862 | (1,181 | ) | ||||||||||||||||
Income tax expense |
61,700 | 51,802 | 9,898 | 94,812 | 86,780 | 8,032 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Income |
136,392 | 115,863 | 20,529 | 214,874 | 202,074 | 12,800 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interests |
1,442 | 1,119 | 323 | 4,212 | 3,338 | 874 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income attributable to Westar Energy |
134,950 | 114,744 | 20,206 | 210,662 | 198,736 | 11,926 | ||||||||||||||||||
Preferred dividends |
242 | 242 | | 727 | 727 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Income Attributable to Common Stock |
$ | 134,708 | $ | 114,502 | $ | 20,206 | $ | 209,935 | $ | 198,009 | $ | 11,926 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Earnings per common share, basic |
$ | 1.15 | $ | 1.02 | $ | 0.13 | $ | 1.82 | $ | 1.77 | $ | 0.05 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Average equivalent common shares outstanding |
116,807 | 111,707 | 5,100 | 115,209 | 111,387 | 3,822 | ||||||||||||||||||
Dividend declared per share |
$ | 0.32 | $ | 0.31 | $ | 0.01 | $ | 0.96 | $ | 0.93 | $ | 0.03 |
Exhibit 99.2
Westar Energy, Inc
Third Quarter 2011 Earnings
Released November 3, 2011
Contents
Page | ||||
Consolidated statements of income |
2 | |||
Consolidated balance sheets |
4 | |||
Consolidated statements of cash flows |
5 | |||
Earnings variances |
6 | |||
Supplemental data |
7 | |||
Capitalization & Long-term Debt Table |
10 | |||
GAAP to Non-GAAP reconciliation |
11 | |||
Supplemental slides |
12 |
Bruce Burns
Director Investor Relations
785-575-8227
bruce.burns@WestarEnergy.com
NOTE:
The Notes to the Condensed Consolidated Financial Statements in the companys Quarterly Report on Form 10-Q for the period ended September 30, 2011 should be read in conjunction with this financial information. The enclosed statements have been prepared for the purpose of providing information concerning the Company and not in connection with any sale, offer for sale, or solicitation to buy any securities.
1
Westar Energy, Inc.
Consolidated Statements of Income
(Unaudited)
Three Months Ended September 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In Thousands, Except Per Share Amounts) | ||||||||||||||||
REVENUES: |
||||||||||||||||
Residential |
$ | 246,756 | $ | 235,383 | $ | 11,373 | 4.8 | |||||||||
Commercial |
188,070 | 179,884 | 8,186 | 4.6 | ||||||||||||
Industrial |
98,060 | 90,462 | 7,598 | 8.4 | ||||||||||||
Other retail |
(3,304 | ) | (3,404 | ) | 100 | 2.9 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Retail Revenues |
529,582 | 502,325 | 27,257 | 5.4 | ||||||||||||
Wholesale |
101,086 | 94,117 | 6,969 | 7.4 | ||||||||||||
Transmission |
39,075 | 35,554 | 3,521 | 9.9 | ||||||||||||
Other |
8,409 | 12,441 | (4,032 | ) | (32.4 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Revenues |
678,152 | 644,437 | 33,715 | 5.2 | ||||||||||||
|
|
|
|
|
|
|||||||||||
OPERATING EXPENSES: |
||||||||||||||||
Fuel and purchased power |
199,540 | 187,877 | 11,663 | 6.2 | ||||||||||||
Operating and maintenance |
137,823 | 126,602 | 11,221 | 8.9 | ||||||||||||
Depreciation and amortization |
72,202 | 67,918 | 4,284 | 6.3 | ||||||||||||
Selling, general and administrative |
27,499 | 50,418 | (22,919 | ) | (45.5 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Operating Expenses |
437,064 | 432,815 | 4,249 | 1.0 | ||||||||||||
|
|
|
|
|
|
|||||||||||
INCOME FROM OPERATIONS |
241,088 | 211,622 | 29,466 | 13.9 | ||||||||||||
|
|
|
|
|
|
|||||||||||
OTHER INCOME (EXPENSE): |
||||||||||||||||
Investment income |
2,914 | 3,248 | (334 | ) | (10.3 | ) | ||||||||||
Other income |
3,404 | 1,897 | 1,507 | 79.4 | ||||||||||||
Other expense |
(5,470 | ) | (5,146 | ) | (324 | ) | (6.3 | ) | ||||||||
|
|
|
|
|
|
|||||||||||
Total Other Income (Expense) |
848 | (1 | ) | 849 | nm | |||||||||||
|
|
|
|
|
|
|||||||||||
Interest expense |
43,844 | 43,956 | (112 | ) | (0.3 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
INCOME BEFORE INCOME TAXES |
198,092 | 167,665 | 30,427 | 18.1 | ||||||||||||
Income tax expense |
61,700 | 51,802 | 9,898 | 19.1 | ||||||||||||
|
|
|
|
|
|
|||||||||||
NET INCOME |
136,392 | 115,863 | 20,529 | 17.7 | ||||||||||||
Less: Net income attributable to noncontrolling interests |
1,442 | 1,119 | 323 | 28.9 | ||||||||||||
|
|
|
|
|
|
|||||||||||
NET INCOME ATTRIBUTABLE TO WESTAR ENERGY |
134,950 | 114,744 | 20,206 | 17.6 | ||||||||||||
Preferred dividends |
242 | 242 | | | ||||||||||||
|
|
|
|
|
|
|||||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCK |
$ | 134,708 | $ | 114,502 | $ | 20,206 | 17.6 | |||||||||
|
|
|
|
|
|
|||||||||||
Earnings per common share, basic |
$ | 1.15 | $ | 1.02 | $ | 0.13 | 12.7 | |||||||||
|
|
|
|
|
|
|||||||||||
Average equivalent common shares outstanding (in thousands) |
116,807 | 111,707 | 5,100 | 4.6 | ||||||||||||
DIVIDENDS DECLARED PER COMMON SHARE |
$ | 0.32 | $ | 0.31 | $ | 0.01 | 3.2 | |||||||||
Effective income tax rate |
31.15 | % | 30.90 | % |
nm - not meaningful
The Notes to the Condensed Consolidated Financial Statements in the companys Quarterly Report on Form 10-Q
for the period ended September 30, 2011 should be read in conjunction with this financial information.
2
Westar Energy, Inc.
Consolidated Statements of Income
(Unaudited)
Nine Months Ended September 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In Thousands, Except Per Share Amounts) | ||||||||||||||||
REVENUES: |
||||||||||||||||
Residential |
$ | 556,784 | $ | 530,220 | $ | 26,564 | 5.0 | |||||||||
Commercial |
470,452 | 443,892 | 26,560 | 6.0 | ||||||||||||
Industrial |
268,501 | 242,612 | 25,889 | 10.7 | ||||||||||||
Other retail |
(8,759 | ) | (10,463 | ) | 1,704 | 16.3 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Retail Revenues |
1,286,978 | 1,206,261 | 80,717 | 6.7 | ||||||||||||
Wholesale |
257,195 | 255,865 | 1,330 | 0.5 | ||||||||||||
Transmission |
115,411 | 108,497 | 6,914 | 6.4 | ||||||||||||
Other |
25,179 | 28,825 | (3,646 | ) | (12.6 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Revenues |
1,684,763 | 1,599,448 | 85,315 | 5.3 | ||||||||||||
|
|
|
|
|
|
|||||||||||
OPERATING EXPENSES: |
||||||||||||||||
Fuel and purchased power |
486,697 | 458,793 | 27,904 | 6.1 | ||||||||||||
Operating and maintenance |
412,429 | 369,584 | 42,845 | 11.6 | ||||||||||||
Depreciation and amortization |
213,551 | 201,955 | 11,596 | 5.7 | ||||||||||||
Selling, general and administrative |
132,233 | 144,499 | (12,266 | ) | (8.5 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Operating Expenses |
1,244,910 | 1,174,831 | 70,079 | 6.0 | ||||||||||||
|
|
|
|
|
|
|||||||||||
INCOME FROM OPERATIONS |
439,853 | 424,617 | 15,236 | 3.6 | ||||||||||||
|
|
|
|
|
|
|||||||||||
OTHER INCOME (EXPENSE): |
||||||||||||||||
Investment income |
6,255 | 4,350 | 1,905 | 43.8 | ||||||||||||
Other income |
8,210 | 3,792 | 4,418 | 116.5 | ||||||||||||
Other expense |
(13,951 | ) | (12,043 | ) | (1,908 | ) | (15.8 | ) | ||||||||
|
|
|
|
|
|
|||||||||||
Total Other Income (Expense) |
514 | (3,901 | ) | 4,415 | 113.2 | |||||||||||
|
|
|
|
|
|
|||||||||||
Interest expense |
130,681 | 131,862 | (1,181 | ) | (0.9 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
INCOME BEFORE INCOME TAXES |
309,686 | 288,854 | 20,832 | 7.2 | ||||||||||||
Income tax expense |
94,812 | 86,780 | 8,032 | 9.3 | ||||||||||||
|
|
|
|
|
|
|||||||||||
NET INCOME |
214,874 | 202,074 | 12,800 | 6.3 | ||||||||||||
Less: Net income attributable to nonontrolling interests |
4,212 | 3,338 | 874 | 26.2 | ||||||||||||
|
|
|
|
|
|
|||||||||||
NET INCOME ATTRIBUTABLE TO WESTAR ENERGY |
210,662 | 198,736 | 11,926 | 6.0 | ||||||||||||
Preferred dividends |
727 | 727 | | | ||||||||||||
|
|
|
|
|
|
|||||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCK |
$ | 209,935 | $ | 198,009 | $ | 11,926 | 6.0 | |||||||||
|
|
|
|
|
|
|||||||||||
Earnings per common share, basic |
$ | 1.82 | $ | 1.77 | $ | 0.05 | 2.8 | |||||||||
|
|
|
|
|
|
|||||||||||
Average equivalent common shares outstanding (in thousands) |
115,209 | 111,387 | 3,822 | 3.4 | ||||||||||||
DIVIDENDS DECLARED PER COMMON SHARE |
$ | 0.96 | $ | 0.93 | $ | 0.03 | 3.2 | |||||||||
Effective income tax rate |
30.62 | % | 30.04 | % |
The Notes to the Condensed Consolidated Financial Statements in the companys Quarterly Report on Form 10-Q
for the period ended September 30, 2011 should be read in conjunction with this financial information.
3
Westar Energy, Inc.
Consolidated Balance Sheets
(Dollars in Thousands, except par values)
(Unaudited)
September 30, 2011 |
December 31, 2010 |
|||||||
ASSETS | ||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 4,593 | $ | 928 | ||||
Accounts receivable, net |
252,045 | 227,700 | ||||||
Inventories and supplies |
209,279 | 206,867 | ||||||
Energy marketing contracts |
6,120 | 13,005 | ||||||
Taxes receivable |
| 16,679 | ||||||
Deferred tax assets |
| 30,248 | ||||||
Prepaid expenses |
11,889 | 12,413 | ||||||
Regulatory assets |
107,740 | 73,480 | ||||||
Other |
13,246 | 20,289 | ||||||
|
|
|
|
|||||
Total Current Assets |
604,912 | 601,609 | ||||||
|
|
|
|
|||||
PROPERTY, PLANT AND EQUIPMENT, NET |
6,281,623 | 5,964,439 | ||||||
|
|
|
|
|||||
PROPERTY, PLANT AND EQUIPMENT OF VARIABLE INTEREST ENTITIES, NET |
336,373 | 345,037 | ||||||
|
|
|
|
|||||
OTHER ASSETS: |
||||||||
Regulatory assets |
800,749 | 787,585 | ||||||
Nuclear decommissioning trust |
121,050 | 126,990 | ||||||
Energy marketing contracts |
7,464 | 9,472 | ||||||
Other |
237,732 | 244,506 | ||||||
|
|
|
|
|||||
Total Other Assets |
1,166,995 | 1,168,553 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 8,389,903 | $ | 8,079,638 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY | ||||||||
CURRENT LIABILITIES: |
||||||||
Current maturities of long-term debt |
$ | | $ | 61 | ||||
Current maturities of long-term debt of variable interest entities |
28,091 | 30,155 | ||||||
Short-term debt |
391,900 | 226,700 | ||||||
Accounts payable |
152,465 | 187,954 | ||||||
Accrued taxes |
66,849 | 45,534 | ||||||
Energy marketing contracts |
3,031 | 9,670 | ||||||
Accrued interest |
68,188 | 77,771 | ||||||
Regulatory liabilities |
33,428 | 28,284 | ||||||
Other |
143,891 | 176,717 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
887,843 | 782,846 | ||||||
|
|
|
|
|||||
LONG-TERM LIABILITIES: |
||||||||
Long-term debt, net |
2,490,972 | 2,490,871 | ||||||
Long-term debt of variable interest entities, net |
250,632 | 278,162 | ||||||
Deferred income taxes |
1,111,301 | 1,102,625 | ||||||
Unamortized investment tax credits |
155,213 | 101,345 | ||||||
Regulatory liabilities |
130,927 | 135,754 | ||||||
Deferred regulatory gain from sale-leaseback |
93,420 | 97,541 | ||||||
Accrued employee benefits |
433,664 | 483,769 | ||||||
Asset retirement obligations |
131,198 | 125,999 | ||||||
Energy marketing contracts |
| 10 | ||||||
Other |
87,065 | 66,878 | ||||||
|
|
|
|
|||||
Total Long-Term Liabilities |
4,884,392 | 4,882,954 | ||||||
|
|
|
|
|||||
COMMITMENTS AND CONTINGENCIES (See Notes 8 & 9 in Form 10-Q) |
||||||||
TEMPORARY EQUITY |
| 3,465 | ||||||
|
|
|
|
|||||
EQUITY: |
||||||||
Westar Energy Shareholders Equity: |
||||||||
Cumulative preferred stock, par value $100 per share; authorized 600,000 shares; issued and outstanding 214,363 shares |
21,436 | 21,436 | ||||||
Common stock, par value $5 per share; authorized 275,000,000 and 150,000,000 shares, respectively; issued and outstanding 117,083,763 and 112,128,068 shares, respectively |
585,419 | 560,640 | ||||||
Paid-in capital |
1,480,081 | 1,398,580 | ||||||
Retained earnings |
522,366 | 423,647 | ||||||
|
|
|
|
|||||
Total Westar Energy Shareholders Equity |
2,609,302 | 2,404,303 | ||||||
|
|
|
|
|||||
Noncontrolling Interests |
8,366 | 6,070 | ||||||
|
|
|
|
|||||
Total Equity |
2,617,668 | 2,410,373 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND EQUITY |
$ | 8,389,903 | $ | 8,079,638 | ||||
|
|
|
|
The Notes to the Condensed Consolidated Financial Statements in the companys Quarterly Report on Form 10-Q
for the period ended September 30, 2011 should be read in conjunction with this financial information.
4
Westar Energy, Inc.
Consolidated Statements of Cash Flows
(Dollars in Thousands)
(Unaudited)
Nine Months Ended September 30, | ||||||||
2011 | 2010 | |||||||
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 214,874 | $ | 202,074 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
213,551 | 201,955 | ||||||
Amortization of nuclear fuel |
13,411 | 19,657 | ||||||
Amortization of deferred regulatory gain from sale-leaseback |
(4,121 | ) | (4,121 | ) | ||||
Amortization of corporate-owned life insurance |
19,137 | 15,286 | ||||||
Non-cash compensation |
6,834 | 8,280 | ||||||
Net changes in energy marketing assets and liabilities |
956 | (947 | ) | |||||
Accrued liability to certain former officers |
1,180 | 1,959 | ||||||
Net deferred income taxes and credits |
100,130 | 104,133 | ||||||
Stock based compensation excess tax benefits |
(1,186 | ) | (526 | ) | ||||
Allowance for equity funds used during construction |
(4,448 | ) | (1,926 | ) | ||||
Gain on sale of non-utility investment |
(7,246 | ) | | |||||
Gain on settlement of contractual obligations with former officers |
(22,039 | ) | | |||||
Changes in working capital items: |
||||||||
Accounts receivable |
(27,269 | ) | (44,207 | ) | ||||
Inventories and supplies |
(1,837 | ) | (7,298 | ) | ||||
Prepaid expenses and other |
(36,459 | ) | 23,843 | |||||
Accounts payable |
(14,077 | ) | 12,965 | |||||
Accrued taxes |
38,291 | 70,263 | ||||||
Other current liabilities |
(105,657 | ) | (84,095 | ) | ||||
Changes in other assets |
(15,291 | ) | 25,984 | |||||
Changes in other liabilities |
(30,957 | ) | (42,912 | ) | ||||
|
|
|
|
|||||
Cash flows from operating activities |
337,777 | 500,367 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: |
||||||||
Additions to property, plant and equipment |
(512,675 | ) | (369,746 | ) | ||||
Purchase of securities within trusts |
(41,118 | ) | (189,784 | ) | ||||
Sale of securities within trusts |
39,789 | 189,343 | ||||||
Investment in corporate-owned life insurance |
(19,214 | ) | (18,884 | ) | ||||
Proceeds from investment in corporate-owned life insurance |
869 | 1,918 | ||||||
Proceeds from federal grant |
7,367 | | ||||||
Investment in affiliated company |
(1,479 | ) | | |||||
Proceeds from sale of non-utility investment |
7,246 | | ||||||
Other investing activities |
470 | (1,760 | ) | |||||
|
|
|
|
|||||
Cash flows used in investing activities |
(518,745 | ) | (388,913 | ) | ||||
|
|
|
|
|||||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: |
||||||||
Short-term debt, net |
159,770 | (79,720 | ) | |||||
Retirements of long-term debt |
(371 | ) | (1,353 | ) | ||||
Retirements of long-term debt of variable interest entities |
(29,019 | ) | (27,536 | ) | ||||
Repayment of capital leases |
(1,645 | ) | (1,640 | ) | ||||
Borrowings against cash surrender value of corporate-owned life insurance |
65,853 | 72,286 | ||||||
Repayment of borrowings against cash surrender value of corporate-owned life insurance |
(3,108 | ) | (3,219 | ) | ||||
Stock based compensation excess tax benefits |
1,186 | 526 | ||||||
Issuance of common stock |
96,508 | 28,299 | ||||||
Distributions to shareholders of noncontrolling interests |
(1,916 | ) | (2,094 | ) | ||||
Cash dividends paid |
(102,625 | ) | (96,391 | ) | ||||
|
|
|
|
|||||
Cash flows from (used in) financing activities |
184,633 | (110,842 | ) | |||||
|
|
|
|
|||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
3,665 | 612 | ||||||
CASH AND CASH EQUIVALENTS: |
||||||||
Beginning of period |
928 | 3,860 | ||||||
|
|
|
|
|||||
End of period |
$ | 4,593 | $ | 4,472 | ||||
|
|
|
|
The Notes to the Condensed Consolidated Financial Statements in the companys Quarterly Report on Form 10-Q
for the period ended September 30, 2011 should be read in conjunction with this financial information.
5
Westar Energy, Inc.
3rd Quarter 2011 vs. 2010
Earnings Variances
($ per share) | Change (Dollars in thousands) |
|||||||||||||||
2010 earnings attributable to common stock |
$ | 1.02 | $ | 114,502 | ||||||||||||
Favorable/(Unfavorable) | ||||||||||||||||
Retail |
27,257 | A | ||||||||||||||
Wholesale |
6,969 | B | ||||||||||||||
Transmission |
3,521 | |||||||||||||||
Other revenues |
(4,032 | ) | ||||||||||||||
Fuel and purchased power |
(11,663 | ) | C | |||||||||||||
SPP network transmission costs |
(3,205 | ) | ||||||||||||||
|
|
|||||||||||||||
Gross Margin |
18,847 | D | ||||||||||||||
Operating and maintenance w/o SPP NITS |
(8,016 | ) | E | VIE | ||||||||||||
Depreciation and amortization |
(4,284 | ) | F | VIE | ||||||||||||
Selling, general and administrative |
22,919 | G | ||||||||||||||
Other income (expense) |
849 | H | ||||||||||||||
Interest expense |
112 | VIE | ||||||||||||||
Income tax expense |
(9,898 | ) | VIE | |||||||||||||
Net income attributable to noncontrolling interests |
(323 | ) | VIE | |||||||||||||
Change in shares outstanding |
(0.05 | ) | ||||||||||||||
|
|
|
|
|||||||||||||
2011 earnings attributable to common stock |
$ | 1.15 | $ | 134,708 | ||||||||||||
|
|
|
|
Major factors influencing the period to period change in EPS Favorable/(Unfavorable)
A | Due principally to price increases; MWh sales increased 1 percent (see page 7 for changes by customer class) |
B | Due to increased average wholesale prices; MWh sales decreased 8 percent reflecting less availability of generation for wholesale sales; average wholesale market prices increased 17 percent (see page 7 for changes by customer class) |
C | Due principally to higher average cost of fuel used for generation |
D | Due primarily to increased retail revenues largely from price increases |
E | Increase due primarily to: increased amortization of Wolf Creek refuel and maintenance outage cost - ($2.9M); increased maintenance at steam generating plants ($3.3M); increased maintenance for tree trimming on distribution system - ($2.2M); increased ad valorem tax expense (largely offset by increase in revenues for property tax surcharge) - ($1.8M); and decrease in expenses for completed storm amortizations - $2.4M |
F | Higher plant balances associated primarily with transmission facilities and additions at power plants, including air quality control equipment |
G | Decrease due primarily to reversing accruals as a result of legal settlements - $22M |
H | Increase due primarily to: recording a gain on sale of a non-utility investment - $7.2M; recording $4.7M of losses on investments in a trust to fund retirement benefits compared to $3.2M gains last year - ($7.9); gain on sale of No 6 fuel oil - $2M |
The Notes to the Condensed Consolidated Financial Statements in the companys Quarterly Report on Form 10-Q
for the period ended September 30, 2011 should be read in conjunction with this financial information.
6
Westar Energy, Inc.
YTD September 2011 vs. 2010
Earnings Variances
($ per share) | Change (Dollars in thousands) |
|||||||||||||||
2010 earnings attributable to common stock |
$ | 1.77 | $ | 198,009 | ||||||||||||
Favorable / (Unfavorable) | ||||||||||||||||
Retail |
80,717 | A | ||||||||||||||
Wholesale |
1,330 | B | ||||||||||||||
Transmission |
6,914 | |||||||||||||||
Other revenues |
(3,646 | ) | ||||||||||||||
Fuel and purchased power |
(27,904 | ) | C | |||||||||||||
SPP network transmission costs |
(11,877 | ) | ||||||||||||||
|
|
|||||||||||||||
Gross Margin |
45,534 | D | ||||||||||||||
Operating and maintenance w/o SPP NITS |
(30,968 | ) | E | VIE | ||||||||||||
Depreciation and amortization |
(11,596 | ) | F | VIE | ||||||||||||
Selling, general and administrative |
12,266 | G | ||||||||||||||
Other income (expense) |
4,415 | H | ||||||||||||||
Interest expense |
1,181 | VIE | ||||||||||||||
Income tax expense |
(8,032 | ) | VIE | |||||||||||||
Net income attributable to noncontrolling interests |
(874 | ) | VIE | |||||||||||||
Change in shares outstanding |
(0.06 | ) | ||||||||||||||
|
|
|
|
|||||||||||||
2011 earnings attributable to common stock |
$ | 1.82 | $ | 209,935 | ||||||||||||
|
|
|
|
Major factors influencing the period to period change in EPS Favorable/(Unfavorable)
A | Due principally to price increases; MWh sales increased 1 percent (see page 8 for changes by customer class) |
B | Due to increased average wholesale prices; MWh sales decreased 15 percent reflecting less availability of generation for wholesale sales; average wholesale market prices increased 18 percent (see page 8 for changes by customer class) |
C | Due principally to higher average cost of fuel used for generation and increased purchased power, which reflects replacement cost of fuel and purchased power during the Wolf Creek refuel and maintenance outage |
D | Due primarily to increased retail revenues largely from price increases |
E | Increase due primarily to: higher regulatory compliance costs at Wolf Creek- ($5.4M); increased amortization of Wolf Creek refuel and maintenance outage cost - ($5M); increased maintenance for tree trimming on distribution system - ($6.6M); increased maintenance at steam generating plants ($3M); increased ad valorem tax expense (largely offset by increase in revenues for property tax surcharge) - ($4.2M); recording in 2010 a reduction in maximum liability for costs associated with the sale of assets many years ago - ($5M); and decrease in expenses for completed storm amortizations - $5.6M |
F | Higher plant balances associated primarily with transmission facilities and additions at power plants, including air quality control equipment |
G | Decrease due primarily to reversing accruals as a result of legal settlements - $22M; higher legal fees - ($5.5M); amortization of energy efficiency program costs (largely offset in revenues through energy efficiency tariff) - ($3M) |
H | Increase due primarily to: recording a gain on sale of a non-utility investment - $7.2M; recording $2.1M of losses on investments in a trust to fund retirement benefits compared to $2.2M of gains last year - ($4.3); gain on sale of No 6 fuel oil - $2.5M |
The Notes to the Condensed Consolidated Financial Statements in the companys Quarterly Report on Form 10-Q
for the period ended September 30, 2011 should be read in conjunction with this financial information.
7
Supplemental Data | Westar Energy, Inc Revenue, Sales and Energy Supply |
Three Months Ended September 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(Dollars In Thousands) | ||||||||||||||||
Revenues |
||||||||||||||||
Residential |
$ | 246,756 | $ | 235,383 | $ | 11,373 | 4.8 | |||||||||
Commercial |
188,070 | 179,884 | 8,186 | 4.6 | ||||||||||||
Industrial |
98,060 | 90,462 | 7,598 | 8.4 | ||||||||||||
Other retail |
3,094 | 3,046 | 48 | 1.6 | ||||||||||||
Provision for rate refunds |
(6,398 | ) | (6,450 | ) | 52 | 0.8 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Retail Revenues |
529,582 | 502,325 | 27,257 | 5.4 | ||||||||||||
Tariff-based wholesale |
80,295 | 70,743 | 9,552 | 13.5 | ||||||||||||
Market-based wholesale |
20,791 | 23,374 | (2,583 | ) | (11.1 | ) | ||||||||||
Transmission |
39,075 | 35,554 | 3,521 | 9.9 | ||||||||||||
Other |
8,409 | 12,441 | (4,032 | ) | (32.4 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Revenues |
$ | 678,152 | $ | 644,437 | $ | 33,715 | 5.2 | |||||||||
|
|
|
|
|
|
|||||||||||
(Thousands of MWh) | ||||||||||||||||
Electricity Sales |
||||||||||||||||
Residential |
2,372 | 2,351 | 21 | 0.9 | ||||||||||||
Commercial |
2,232 | 2,218 | 14 | 0.6 | ||||||||||||
Industrial |
1,528 | 1,483 | 45 | 3.0 | ||||||||||||
Other retail |
21 | 23 | (2 | ) | (8.7 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Retail |
6,153 | 6,075 | 78 | 1.3 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Tariff-based wholesale |
1,733 | 1,686 | 47 | 2.8 | ||||||||||||
Market-based wholesale |
389 | 618 | (229 | ) | (37.1 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total wholesale |
2,122 | 2,304 | (182 | ) | (7.9 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Electricity Sales |
8,275 | 8,379 | (104 | ) | (1.2 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
(Dollars per MWh) | ||||||||||||||||
Total retail |
$ | 86.07 | $ | 82.69 | $ | 3.38 | 4.1 | |||||||||
Tariff-based wholesale |
$ | 46.33 | $ | 41.96 | $ | 4.37 | 10.4 | |||||||||
Market-based wholesale |
$ | 53.45 | $ | 37.82 | $ | 15.63 | 41.3 | |||||||||
(Dollars In Thousands) | ||||||||||||||||
Fuel and Purchased Power |
||||||||||||||||
Fuel used for generation |
$ | 183,056 | $ | 161,912 | $ | 21,144 | 13.1 | |||||||||
Purchased power |
24,836 | 24,884 | (48 | ) | (0.2 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal |
207,892 | 186,796 | 21,096 | 11.3 | ||||||||||||
Emissions allowances, VIE and miscellaneous |
296 | 298 | (2 | ) | (0.7 | ) | ||||||||||
Fuel expense recovery (RECA) |
(8,648 | ) | 783 | (9,431 | ) | (1,204.5 | ) | |||||||||
|
|
|
|
|
|
|||||||||||
Total fuel and purchased power expense |
$ | 199,540 | $ | 187,877 | $ | 11,663 | 6.2 | |||||||||
|
|
|
|
|
|
|||||||||||
(Thousands of MWh) | ||||||||||||||||
Electricity Supply |
||||||||||||||||
Generated - Gas/oil |
1,281 | 1,020 | 261 | 25.6 | ||||||||||||
Coal |
5,603 | 5,838 | (235 | ) | (4.0 | ) | ||||||||||
Nuclear |
1,179 | 1,211 | (32 | ) | (2.6 | ) | ||||||||||
Wind |
80 | 103 | (23 | ) | (22.3 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal electricity generated |
8,143 | 8,172 | (29 | ) | (0.4 | ) | ||||||||||
Purchased |
683 | 712 | (29 | ) | (4.1 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Electricity Supply |
8,826 | 8,884 | (58 | ) | (0.7 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
(Dollars per MWh) | ||||||||||||||||
Average cost of fuel used for generation |
$ | 22.48 | $ | 19.81 | $ | 2.67 | 13.5 | |||||||||
Average cost of purchased power |
$ | 36.36 | $ | 34.95 | $ | 1.41 | 4.0 | |||||||||
Average cost of fuel and purchased power |
$ | 23.55 | $ | 21.03 | $ | 2.52 | 12.0 |
Degree Days
2010 / | ||||||||||||||||
2011 | 20 yr Avg | Change | % Change | |||||||||||||
Cooling |
||||||||||||||||
Actual compared to last year |
1,431 | 1,335 | 96 | 7.2 | ||||||||||||
Actual compared to 20 year average |
1,431 | 1,124 | 307 | 27.3 | ||||||||||||
Heating |
||||||||||||||||
Actual compared to last year |
53 | 16 | 37 | 231.3 | ||||||||||||
Actual compared to 20 year average |
53 | 44 | 9 | 20.5 |
8
Supplemental Data | Westar Energy, Inc Revenue, Sales and Energy Supply |
Nine Months Ended September 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(Dollars In Thousands) | ||||||||||||||||
Revenues |
||||||||||||||||
Residential |
$ | 556,784 | $ | 530,220 | $ | 26,564 | 5.0 | |||||||||
Commercial |
470,452 | 443,892 | 26,560 | 6.0 | ||||||||||||
Industrial |
268,501 | 242,612 | 25,889 | 10.7 | ||||||||||||
Other retail |
9,205 | 8,975 | 230 | 2.6 | ||||||||||||
Provision for rate refunds |
(17,964 | ) | (19,438 | ) | 1,474 | 7.6 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Retail Revenues |
1,286,978 | 1,206,261 | 80,717 | 6.7 | ||||||||||||
Tariff-based wholesale |
205,142 | 183,935 | 21,207 | 11.5 | ||||||||||||
Market-based wholesale |
52,053 | 71,930 | (19,877 | ) | (27.6 | ) | ||||||||||
Transmission |
115,411 | 108,497 | 6,914 | 6.4 | ||||||||||||
Other |
25,179 | 28,825 | (3,646 | ) | (12.6 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Revenues |
$ | 1,684,763 | $ | 1,599,448 | $ | 85,315 | 5.3 | |||||||||
|
|
|
|
|
|
|||||||||||
(Thousands of MWh) | ||||||||||||||||
Electricity Sales |
||||||||||||||||
Residential |
5,579 | 5,563 | 16 | 0.3 | ||||||||||||
Commercial |
5,825 | 5,793 | 32 | 0.6 | ||||||||||||
Industrial |
4,304 | 4,166 | 138 | 3.3 | ||||||||||||
Other retail |
66 | 65 | 1 | 1.5 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total Retail |
15,774 | 15,587 | 187 | 1.2 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Tariff-based wholesale |
4,491 | 4,728 | (237 | ) | (5.0 | ) | ||||||||||
Market-based wholesale |
1,317 | 2,076 | (759 | ) | (36.6 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total wholesale |
5,808 | 6,804 | (996 | ) | (14.6 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Electricity Sales |
21,582 | 22,391 | (809 | ) | (3.6 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
(Dollars per MWh) | ||||||||||||||||
Total retail |
$ | 81.59 | $ | 77.39 | $ | 4.20 | 5.4 | |||||||||
Tariff-based wholesale |
$ | 45.68 | $ | 38.90 | $ | 6.78 | 17.4 | |||||||||
Market-based wholesale |
$ | 39.52 | $ | 34.65 | $ | 4.87 | 14.1 | |||||||||
(Dollars In Thousands) | ||||||||||||||||
Fuel and Purchased Power |
||||||||||||||||
Fuel used for generation |
$ | 437,357 | $ | 410,096 | $ | 27,261 | 6.6 | |||||||||
Purchased power |
73,285 | 59,797 | 13,488 | 22.6 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal |
510,642 | 469,893 | 40,749 | 8.7 | ||||||||||||
Emissions allowances, VIE and miscellaneous |
679 | 416 | 263 | 63.2 | ||||||||||||
Fuel expense recovery (RECA) |
(24,624 | ) | (11,516 | ) | (13,108 | ) | (113.8 | ) | ||||||||
|
|
|
|
|
|
|||||||||||
Total fuel and purchased power expense |
$ | 486,697 | $ | 458,793 | $ | 27,904 | 6.1 | |||||||||
|
|
|
|
|
|
|||||||||||
(Thousands of MWh) | ||||||||||||||||
Electricity Supply |
||||||||||||||||
Generated - Gas/oil |
2,223 | 1,682 | 541 | 32.2 | ||||||||||||
Coal |
15,986 | 16,640 | (654 | ) | (3.9 | ) | ||||||||||
Nuclear |
2,192 | 3,525 | (1,333 | ) | (37.8 | ) | ||||||||||
Wind |
326 | 336 | (10 | ) | (3.0 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal electricity generated |
20,727 | 22,183 | (1,456 | ) | (6.6 | ) | ||||||||||
Purchased |
2,116 | 1,578 | 538 | 34.1 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total Electricity Supply |
22,843 | 23,761 | (918 | ) | (3.9 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
(Dollars per MWh) | ||||||||||||||||
Average cost of fuel used for generation |
$ | 21.10 | $ | 18.49 | $ | 2.61 | 14.1 | |||||||||
Average cost of purchased power |
$ | 34.63 | $ | 37.89 | $ | (3.26 | ) | (8.6 | ) | |||||||
Average cost of fuel and purchased power |
$ | 22.35 | $ | 19.78 | $ | 2.57 | 13.0 |
Degree Days
2010 / | ||||||||||||||||
2011 | 20 yr Avg | Change | % Change | |||||||||||||
Cooling |
||||||||||||||||
Actual compared to last year |
2,067 | 1,946 | 121 | 6.2 | ||||||||||||
Actual compared to 20 year average |
2,067 | 1,585 | 482 | 30.4 | ||||||||||||
Heating |
||||||||||||||||
Actual compared to last year |
3,109 | 2,999 | 110 | 3.7 | ||||||||||||
Actual compared to 20 year average |
3,109 | 2,858 | 251 | 8.8 |
9
Westar Energy, Inc.
Capitalization
September 30, 2011 |
December 31, 2010 |
|||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Current maturities of long-term debt |
$ | | $ | 61 | ||||||||||||
Current maturities of long-term debt of VIEs |
28,091 | 30,155 | ||||||||||||||
Long-term debt, net |
2,490,972 | 2,490,871 | ||||||||||||||
Long-term debt of variable interest entities, net |
250,632 | 278,162 | ||||||||||||||
|
|
|
|
|||||||||||||
Total debt |
2,769,695 | 51.4 | % | 2,799,249 | 53.7 | % | ||||||||||
Preferred |
21,436 | 0.4 | % | 21,436 | 0.4 | % | ||||||||||
Common equity |
2,587,866 | 48.0 | % | 2,382,867 | 45.8 | % | ||||||||||
Noncontrolling interests |
8,366 | 0.2 | % | 6,070 | 0.1 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total capitalization |
$ | 5,387,363 | 100.0 | % | $ | 5,209,622 | 100.0 | % | ||||||||
GAAP Book value per share |
$ | 22.10 | $ | 21.25 | ||||||||||||
Period end shares outstanding (in thousands) |
117,084 | 112,128 |
Outstanding long-term debt table
CUSIP | September 30, 2011 |
December 31, 2010 |
||||||||||
(Dollars in Thousands) | ||||||||||||
Westar Energy: |
||||||||||||
First Mortgage Bond series: |
||||||||||||
6.00% Series due July 2014 |
95709TAA8 | $ | 250,000 | $ | 250,000 | |||||||
5.15% Series due January 2017 |
95709TAB6 | 125,000 | 125,000 | |||||||||
5.95% Series due January 2035 |
95709TAC4 | 125,000 | 125,000 | |||||||||
5.10% Series due July 2020 |
95709TAD2 | 250,000 | 250,000 | |||||||||
5.875% Series due July 2036 |
95709TAE0 | 150,000 | 150,000 | |||||||||
6.10% Series due May 2047 |
95709T704 | 150,000 | 150,000 | |||||||||
8.625% Series due December 2018 |
95709TAG5 | 300,000 | 300,000 | |||||||||
|
|
|
|
|||||||||
1,350,000 | 1,350,000 | |||||||||||
Pollution control bond series: |
||||||||||||
Variable series due April 2032 (Wamego) |
933623BN9 | 30,500 | 30,500 | |||||||||
Variable series due April 2032 (St Marys) |
792609AF6 | 45,000 | 45,000 | |||||||||
5.0% Series due February 2033 (Wamego) |
933623BQ2 | 57,245 | 57,530 | |||||||||
|
|
|
|
|||||||||
132,745 | 133,030 | |||||||||||
Other long-term debt: |
||||||||||||
4.36% Equipment financing loan due 2011 |
| 61 | ||||||||||
|
|
|
|
|||||||||
| 61 | |||||||||||
|
|
|
|
|||||||||
Total Westar Energy |
1,482,745 | 1,483,091 | ||||||||||
KGE |
||||||||||||
First mortgage bond series: |
||||||||||||
6.53% Series due December 2037 |
485260BJ1 | 175,000 | 175,000 | |||||||||
6.15% Series due May 2023 |
485260B@1 | 50,000 | 50,000 | |||||||||
6.64%Series due May 2038 |
485260B#9 | 100,000 | 100,000 | |||||||||
6.70%Series due June 2019 |
U24448AB5 | 300,000 | 300,000 | |||||||||
|
|
|
|
|||||||||
625,000 | 625,000 | |||||||||||
Pollution control bond series: |
||||||||||||
5.3% Series due June 2031 |
121825BW2 | 108,600 | 108,600 | |||||||||
5.3% Series due June 2031 |
933623BR0 | 18,900 | 18,900 | |||||||||
4.85% Series due June 2031 |
121825CB7 | 50,000 | 50,000 | |||||||||
5.10% Series due March 2023 |
502828AH9 | 13,318 | 13,343 | |||||||||
Variable rate series due April 2027 (LaCygne) |
502828AJ5 | 21,940 | 21,940 | |||||||||
Variable rate series due April 2032 (St Marys) |
792609AE9 | 14,500 | 14,500 | |||||||||
Variable rate series due April 2032 (Wamego) |
933623BM1 | 10,000 | 10,000 | |||||||||
5.6% Series due June 2031 |
121825CD3 | 50,000 | 50,000 | |||||||||
6.0% Series due June 2031 |
121825CE1 | 50,000 | 50,000 | |||||||||
5.0% Series due June 2031 |
121825CF8 | 50,000 | 50,000 | |||||||||
|
|
|
|
|||||||||
387,258 | 387,283 | |||||||||||
|
|
|
|
|||||||||
Total KGE |
1,012,258 | 1,012,283 | ||||||||||
Total long-term debt |
2,495,003 | 2,495,374 | ||||||||||
|
|
|
|
|||||||||
Unamortized debt discount |
(4,031 | ) | (4,442 | ) | ||||||||
Long-term debt due within one year |
| (61 | ) | |||||||||
|
|
|
|
|||||||||
Total long-term debt, net |
$ | 2,490,972 | $ | 2,490,871 | ||||||||
|
|
|
|
10
Westar Energy, Inc.
GAAP to Non-GAAP Reconciliation
Fuel and purchased power costs fluctuate with electricity sales and unit costs. As permitted by regulators, prices are adjusted to reflect changes in fuel and purchased power costs, and accordingly changes to these costs have a minimal impact on net income. For this reason, Westar management believes that gross margin is a useful measure for understanding changes in operating performance from one period to the next. Gross margin is calculated as total revenues less the sum of fuel and purchased power costs and SPP network transmission costs. SPP network transmission costs are included as a component of gross margin because these costs reflect the costs of providing network transmission service, and a significant component of transmission revenue is recognized when providing this service.
Operating and maintenance expense includes SPP network transmission costs (SPP NITS). The SPP network transmission costs are included in gross margin for the reasons shown above, and are therefore excluded from operating and maintenance expense w/o SPP NITS used to reconcile earnings from the comparable prior year period to the earnings for the current period. Westar management believes this measurement is useful for understanding changes in operating performance from one period to the next. Operating and maintenance expense w/o SPP NITS is calculated by subtracting the SPP network transmission costs from operating and maintenance expense.
The calculations of gross margin and operating and maintenance expense w/o SPP NITS for the three and nine months ended September 30, 2011 and 2010 are shown in the table below. The table also includes a reconciliation of gross margin to income from operations for both periods. Income from operations is the GAAP financial measure most directly comparable to gross margin. Operating and maintenance expense is the GAAP financial measure most directly comparable to operating and maintenance expense w/o SPP NITS.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
(Dollars In Thousands) |
(Dollars In Thousands) |
|||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Residential |
$ | 246,756 | $ | 235,383 | $ | 11,373 | $ | 556,784 | $ | 530,220 | $ | 26,564 | ||||||||||||
Commercial |
188,070 | 179,884 | 8,186 | 470,452 | 443,892 | 26,560 | ||||||||||||||||||
Industrial |
98,060 | 90,462 | 7,598 | 268,501 | 242,612 | 25,889 | ||||||||||||||||||
Other retail |
(3,304 | ) | (3,404 | ) | 100 | (8,759 | ) | (10,463 | ) | 1,704 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Retail Revenues |
529,582 | 502,325 | 27,257 | 1,286,978 | 1,206,261 | 80,717 | ||||||||||||||||||
Wholesale |
101,086 | 94,117 | 6,969 | 257,195 | 255,865 | 1,330 | ||||||||||||||||||
Transmission |
39,075 | 35,554 | 3,521 | 115,411 | 108,497 | 6,914 | ||||||||||||||||||
Other |
8,409 | 12,441 | (4,032 | ) | 25,179 | 28,825 | (3,646 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Revenues |
678,152 | 644,437 | 33,715 | 1,684,763 | 1,599,448 | 85,315 | ||||||||||||||||||
Less: Fuel and purchased power expense |
199,540 | 187,877 | 11,663 | 486,697 | 458,793 | 27,904 | ||||||||||||||||||
SPP network transmission costs |
33,887 | 30,682 | 3,205 | 98,623 | 86,746 | 11,877 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross Margin |
$ | 444,725 | $ | 425,878 | $ | 18,847 | $ | 1,099,443 | $ | 1,053,909 | $ | 45,534 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross margin |
$ | 444,725 | $ | 425,878 | $ | 18,847 | $ | 1,099,443 | $ | 1,053,909 | $ | 45,534 | ||||||||||||
Add: SPP network transmission costs |
33,887 | 30,682 | 3,205 | 98,623 | 86,746 | 11,877 | ||||||||||||||||||
Less: Operating and maintenance expense |
137,823 | 126,602 | 11,221 | 412,429 | 369,584 | 42,845 | ||||||||||||||||||
Depreciation and amortization expense |
72,202 | 67,918 | 4,284 | 213,551 | 201,955 | 11,596 | ||||||||||||||||||
Selling, general and administrative expense |
27,499 | 50,418 | (22,919 | ) | 132,233 | 144,499 | (12,266 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations |
$ | 241,088 | $ | 211,622 | $ | 29,466 | $ | 439,853 | $ | 424,617 | $ | 15,236 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating and maintenance expense |
$ | 137,823 | $ | 126,602 | $ | 11,221 | $ | 412,429 | $ | 369,584 | $ | 42,845 | ||||||||||||
Less: SPP Network transmission costs |
33,887 | 30,682 | 3,205 | 98,623 | 86,746 | 11,877 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating and maintenance expense w/o SPP NITS |
$ | 103,936 | $ | 95,920 | $ | 8,016 | $ | 313,806 | $ | 282,838 | $ | 30,968 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
11
12
Normalized
Sales
Employee
costs
Vegetation
management
Wolf Creek
expenses
Misc expenses
and
adjustments
Depreciation
2011 General Rate Request
($28)
$23
$27
$20
$37
Dollars in millions
$91 million total rate request
Key Rate Case Drivers
Rate Case Schedule
Staff and intervener
testimony
Company rebuttal
Evidentiary hearings
Briefs / reply briefs
Order due
January 5
January 23
February
13-17
March
April 23
$12
Settlement conference
January 30 |
13
Filed $91 million rate request , 5.8% increase
Proposed rate base of $3.4 billion, excluding
Transmission rate base
$700 million
Environmental rate base
$400 million under ECRR
Requested 10.6% ROE and 8.68% overall return
Current implied authorized return is 10.4% ROE and 8.50% return
Filing reflects under earning by
300 basis points
Pro forma capital structure
51.6% equity, includes planned settlement of forward equity sales
Request permission to file an abbreviated rate case for La Cygne
2011 General Rate Request (continued) |
14
Air Quality Projects Underway
Westars environmental compliance plan, approved by state and
federal authorities, is based on a glide path that significantly
reduces emissions by 2015
Lawrence Energy Center
Fabric filters, rebuild scrubbers, precipitator, low NOx system
On plan, favorable to budget
Jeffrey Energy Center
SCR on 1 unit
On plan, on budget
La Cygne Energy Center
Scrubbers, fabric filters, common chimney, SCR and low NOx system
On plan, on budget |
15
Dramatic Improvement in Air Quality
Actual
Projected
Actual
Projected
Nitrogen Oxide
48%
(tons per year)
Sulfur Dioxide
82%
(tons per year) |
16
Westar Coal Fleet Emission Control Equipment
Unit
Scrubber
Precipitator
Fabric Filter
Low NOx
SCR
Jeffrey 1
Yes
Yes
No plans
Yes
Planned
Jeffrey 2
Yes
Yes
No plans
Yes
Uncertain
Jeffrey 3
Yes
Yes
No plans
Yes
No plans
La Cygne 1
Yes
(b)
Planned
No
Yes
La Cygne 2
Planned
Yes
Planned
Planned
Planned
Lawrence 3
No plans
Yes (c)
No plans
Planned
No plans
Lawrence 4
Yes (a)
(b)
Planned
Planned
No plans
Lawrence 5
Yes (a)
(b)
Planned
Yes
No plans
Tecumseh 7
No plans
Yes
No plans
Yes
No plans
Tecumseh 8
No plans
Yes (c)
No plans
Planned
No plans
(a) Equipment rebuild underway
(b) PM removal integrated into scrubbers
(c) Equipment upgrade planned
83% of MWs Currently Scrubbed |