View:
f8kearnings.htm

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 8-K
 
Current Report
 
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
 
Date of Report (Date of earliest event reported):  February 6, 2008
 

Commission
File Number
 
Registrant, State of Incorporation,
Address and Telephone Number
 
I.R.S. Employer
Identification
Number
         
         
001-32206
 
GREAT PLAINS ENERGY INCORPORATED
 
43-1916803
   
(A Missouri Corporation)
   
   
1201 Walnut Street
   
   
Kansas City, Missouri  64106
   
   
(816) 556-2200
   
         
   
NOT APPLICABLE
   
(Former name or former address,
if changed since last report)
         
         
000-51873
 
KANSAS CITY POWER & LIGHT COMPANY
 
44-0308720
   
(A Missouri Corporation)
   
   
1201 Walnut Street
   
   
Kansas City, Missouri  64106
   
   
(816) 556-2200
   
         
   
NOT APPLICABLE
   
   
(Former name or former address,
if changed since last report)
   

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[  ]
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
[  ]
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
[  ]
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
 
(17 CFR 240.14d-2(b))
   
[  ]
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 
Great Plains Energy Incorporated (Great Plains Energy) and Kansas City Power & Light Company (KCP&L) (the Registrants) are separately furnishing this combined Current Report on Form 8-K (Report).  Information contained herein relating to an individual Registrant is furnished by such registrant on its own behalf.  Each Registrant makes representations only as to information relating to itself.

Item 2.02
Results of Operations and Financial Condition

On February 6, 2008, Great Plains Energy issued a press release announcing fourth quarter and full year 2007 earnings information.  A copy of the press release is attached as Exhibit 99.1.

The press release contains information regarding Great Plains Energy’s reportable segments, including the KCP&L reportable segment.  Accordingly, this report is also being furnished on behalf of KCP&L.

The information, including the exhibit attached hereto, in this report is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information in this report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

Item 9.01
Financial Statements and Exhibits
   
(d) Exhibit No.
 
   
99.1
Press release issued by Great Plains Energy Incorporated on February 6, 2008.





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


 
GREAT PLAINS ENERGY INCORPORATED
   
 
/s/ Terry Bassham
 
Terry Bassham
 
Executive Vice President- Finance & Strategic Development and Chief Financial Officer

 
KANSAS CITY POWER & LIGHT COMPANY
   
 
/s/ Terry Bassham
 
Terry Bassham
 
Chief Financial Officer


Date: February 6, 2008.


earnrel.htm
Exhibit 99.1
 

 

Media Contact:
 
Katie McDonald
Phone:  
816-556-2365
     
Invester Contact:
 
Ellen Fairchild
Phone:  
816-556-2083


GREAT PLAINS ENERGY ANNOUNCES FULL-YEAR AND
FOURTH QUARTER RESULTS FOR 2007

Operational challenges in first half 2007 led to lower annual core earnings

Kansas City, MO., February 6, 2008 – Great Plains Energy Incorporated (NYSE:GXP) today announced full-year 2007 reported earnings of $157.6 million or $1.85 per share, compared to full-year 2006 earnings of $126.0 million or $1.61 per share.  Core earnings, which exclude net mark-to-market gains and losses on energy contracts and other items, were $133.4 million or $1.57 per share on more shares outstanding for the full-year 2007, compared to $150.9 million or $1.93 per share in 2006. Reported earnings are reconciled to core earnings in attachment B and C.

Compared to 2006, full-year 2007 core earnings were favorably impacted by weather, increased wholesale revenues, new retail rates, and increased customer usage at Kansas City Power & Light (KCP&L), as well as higher delivered volumes at Strategic Energy. These positive factors were more than offset by the impact of plant outages during the first and second quarters at KCP&L, lower gross margin, increased bad debt expense, a first quarter resettlement charge at Strategic Energy and by higher expenses at the holding company.

Core earnings per share for 2007 reflect $0.14 per share in additional dilution compared to 2006 resulting from the full-year impact of Great Plains Energy’s May 2006 issuance of 5.25 million shares of common stock and the FELINE PRIDES-related issuance of 5.18 million shares in February 2007.

”Although 2007 was a challenging year for Great Plains Energy, we remain enthusiastic about the prospects for our Company,” commented Chairman and CEO Mike Chesser. “Our long-term growth path remains clear.  Completion of the Aquila acquisition, fulfillment of our Comprehensive Energy Plan, and the conclusion of our strategic assessment for Strategic Energy will provide a platform for future growth in earnings and dividends for Great Plains Energy shareholders.”



More
-Page 2-
 
For the fourth quarter of 2007, reported earnings of $47.7 million or $0.56 per share rose $13.6 million or $0.14 per share compared to the same period last year. Core earnings were $31.2 million or $0.36 per share in the fourth quarter of 2007 compared to $25.5 million or $0.31 per share in the fourth quarter of 2006.  Retail and wholesale revenues at KCP&L were the primary drivers of the improvement, partially offset by higher purchased power expense and an increase in holding company costs.

Earnings Guidance
Due to the status and timing of the Aquila transaction and the Company’s strategic alternatives assessment for Strategic Energy, Great Plains Energy is not issuing 2008 guidance or confirming future years’ guidance at this time. The Company expects to issue guidance later in 2008 upon conclusion of these initiatives.

BUSINESS SEGMENTS

Kansas City Power & Light
Reported earnings were $156.8 million or $1.84 per share compared to $149.6 million or $1.91 per share last year. Core earnings at KCP&L were $146.4 million or $1.72 per share for the full-year 2007 compared to $141.0 million or $1.80 per share in 2006.

Revenues for the full-year 2007 increased to $1.29 billion, a 13% increase over 2006.  Retail revenues rose to $1.04 billion in 2007 compared to $935.5 million in 2006 due primarily to new retail rates, with favorable weather and load growth also contributing.  Wholesale revenues rose to $234.0 million, a 23% increase from the 2006 level of $190.4 million. The increase in wholesale revenues was attributable mainly to volume growth.

Partially offsetting the retail and wholesale revenue growth in 2007 were the following:
·     A three-fold increase in purchased power expense compared to 2006 due to increased
purchased power volumes primarily from plant outages in the first and second quarters of 2007;
·     Higher operating expenses due to increased depreciation and amortization expense and higher
pension costs; and
·     Higher interest expense incurred to finance Comprehensive Energy Plan projects.


More
-Page 3-

KCP&L fourth quarter reported earnings for 2007 rose 43% over 2006 levels, to $41.7 million or $0.49 per share from $29.3 million or $0.36 per share in 2006.  Fourth quarter core earnings of $34.7 million or $0.40 per share were 37% higher than 2006’s levels of $25.4 million or $0.31 per share.  The improvement in core earnings from the same quarter a year ago was driven primarily by a 12% increase in retail revenues from $193.1 million in 2006 to $215.9 million in 2007, as well as a 54% increase in wholesale revenues from $53.0 million in 2006 to $82.0 million in 2007.  KCP&L’s total fourth quarter revenues were $301.9 million compared to $249.8 million in the fourth quarter of 2006.

The improved wholesale results for the 2007 fourth quarter were attributable to both higher volumes and higher average prices than 2006.  These positive impacts were tempered somewhat by higher purchased power volume compared to the fourth quarter of 2006.

KCP&L continued the execution of its Comprehensive Energy Plan in 2007. The Selective Catalytic Reduction system at LaCygne 1 was completed on-time and on-budget and placed into service in the second quarter. Progress continued on the Iatan 1 environmental project, currently estimated to be completed by year-end 2008 and construction of the Iatan 2 coal-fired plant, estimated to be in-service in the summer of 2010. The Company’s demand response and energy efficiency programs began to have a meaningful impact in reducing summer peak load requirements in 2007. Finally, for the second consecutive year, KCP&L received constructive regulatory treatment in its Missouri and Kansas rate cases. KCP&L expects to file its next rate cases in mid-2008.

Despite the substantial progress in 2007, the construction environment entering 2008 for the Iatan 1 and Iatan 2 projects remains challenging, particularly the tight market conditions for skilled labor and the lengthening lead times for deliveries of materials.  KCP&L has now completed approximately 75 percent of the engineering for Iatan 2 and is conducting an updated assessment of the projects' cost and schedule. The results of the assessment are expected to be available in the second quarter of 2008.

Strategic Energy
Reported earnings for the full-year 2007 were $38.4 million or $0.45 per share compared to a loss of $9.9 million or $0.13 loss per share in 2006. Strategic Energy’s full-year 2007 core earnings were
$7.6 million or $0.09 per share compared to $23.5 million or $0.30 per share in 2006. Mark-to-market impacts for the full-year 2007 resulted in a reported earnings gain of $31.3 million due to generally higher power prices during the year compared to a loss of $33.4 million in 2006.

More
-Page 4-

Strategic Energy’s full-year 2007 revenue was $1.97 billion, up 29% compared to 2006.  Though revenues were boosted by a 22% rise in delivered volumes in 2007, the favorable impact was more than offset by higher power prices, a first quarter resettlement charge, customer attrition in the small customer segment, and higher bad debt expense. The average retail gross margin per MWh in 2007 was $6.99 compared to $2.52 in 2006.  Excluding unrealized net mark-to-market impacts, the average retail gross margin per MWh in 2007 was $4.39 compared to $5.93 in the previous year.

For the fourth quarter Strategic Energy had reported earnings of $21.9 million or $0.26 per share compared to $7.7 million or $0.10 per share in the fourth quarter of 2006. Core earnings were $3.7 million or $0.04 per share compared to $3.1 million or $0.04 per share in last year’s fourth quarter.  Slightly higher core earnings in the fourth quarter of 2007 compared to the same period in 2006 were driven by higher delivered volume at a slightly lower average retail gross margin per MWh, excluding unrealized net mark-to-market impacts, partially offset by higher bad debt expense.

Strategic Energy exhibited strong sales performance in 2007. While there was a slight decrease in fourth quarter backlog, total backlog at the end of the year grew to 36.6 million MWhs, up 12% compared to the end of 2006. Backlog for 2008 of 18.5 million MWhs at the end of 2007 increased 25% compared to 14.7 million MWhs in backlog for 2007 at the end of 2006. Strategic Energy’s full-year 2007 retention rate including month-to-month customers was 68%, down slightly from 71% for 2006; however, the fourth quarter 2007 retention rate including month-to-month customers of 87% was stronger than the 85% level for the same period a year earlier.

In November 2007, Great Plains Energy announced that it would conduct a strategic review of Strategic Energy.  Alternatives to be considered included a continuation of Strategic Energy in its current state, joint ventures, or sales of part or all of the Company.  Great Plains expects to announce the results of its review by the end of the first quarter of 2008.

Other
Reported results for the “other” segment, which mainly includes the Company’s investments in affordable housing and unallocated corporate charges, for the full-year 2007 were a loss of $37.6 million or $0.44 loss per share compared to a loss of $13.7 million or $0.17 loss per share last year.  Core results in the “other” category for the full-year 2007 were a loss of $20.6 million or $0.24 loss per share in 2007 compared to a loss of $13.6 million or $0.17 loss per share in 2006.  The difference


More
-Page 5-

between core and reported results for full-year 2007 reflected the unrealized mark-to-market impact of interest rate hedging and transition non-labor costs related to the Aquila merger.

Reported results for the 2007 quarter were a loss of $15.9 million, or $0.19 loss per share, compared to a loss of $2.9 million, or $0.04 loss per share in the 2006 quarter. In the fourth quarter of 2007, core results for the “other” category were a loss of $7.2 million or $0.08 loss per share compared to a loss of $3.0 million or $0.04 loss per share last year.

The greater core earnings loss in the other category for both the fourth quarter and full-year is primarily attributable to a decline in available tax credits from affordable housing investments and overall higher expenses at the holding company, including $1.8 million and $4.7 million, respectively, of labor related expenses related to the Aquila transaction that would otherwise be reflected in the KCP&L segment.

Non-GAAP Financial Measures
Great Plains Energy provides in its earnings releases descriptions of “core earnings” in addition to earnings calculated in accordance with GAAP. Great Plains Energy also provides its earnings guidance in terms of core earnings.  Core earnings are a non-GAAP financial measure that differs from GAAP earnings because it excludes the effects of discontinued operations, certain unusual items and mark-to-market gains and losses on energy contracts. Core earnings for historical periods are reconciled to GAAP earnings in attachment B and C. The Company also provides Strategic Energy average retail gross margin per MWh, excluding unrealized net mark-to-market impacts, in addition to average retail gross margin per MWh calculated in accordance with GAAP.

The Company believes core earnings provide to investors a meaningful indicator of its results that is comparable among periods because it excludes the effects of discontinued operations, certain unusual items and mark-to-market gains and losses on energy contracts. These items are excluded from core earnings because they may not be indicative of Great Plains Energy’s prospective earnings potential.  Investors should note that this non-GAAP measure involves judgments by management, including whether an item is classified as an unusual item, and the Company’s definition of core earnings may differ from similar terms used by other companies. The impact of these items could be material to operating results presented in accordance with GAAP. The Company believes average retail gross margin per MWh excluding unrealized net mark-to-market impacts removes non-cash timing differences that occur during the term of the contracts prior to delivery and impact only one


More
-Page 6-
 
side of the overall buy-sell transaction and provides investors with a measure of average retail gross margin per MWh that more accurately reflects Strategic Energy’s realized margin on delivered MWhs.

Core earnings are used internally to measure performance against budget and in reports for management and the Board of Directors and are a component, subject to adjustment, of employee and executive incentive compensation programs.   Average retail gross margin per MWH excluding unrealized net mark-to-market impacts is used by management and the Board of Directors as a measurement of Strategic Energy’s realized retail gross margin per delivered MWh.  

About Great Plains Energy:
Great Plains Energy Incorporated (NYSE:GXP) headquartered in Kansas City, MO, is the holding company for Kansas City Power & Light Company, a leading regulated provider of electricity in the Midwest, and Strategic Energy L.L.C., a competitive electricity supplier.  More information about the company is available on the Internet at: http://www.greatplainsenergy.com.

Earnings Webcast Information:
An earnings conference call for analyst and webcast is scheduled for 9 a.m. ET tomorrow, to review the company’s full-year and fourth quarter 2007 financial results.

A live audio webcast of the conference call, presentation slides, and the earnings press release will be available on the Investor Relations page of Great Plains Energy’s Web site at www.greatplainsenergy.com.

The conference call can be accessed by dialing 800-240-7305 five to ten minutes prior to the scheduled start time.  The confirmation code is 11106752.

A replay and transcript of the call will be available later in the day by accessing the investor section of the company’s website at www.greatplainsenergy.com.  A replay of the conference call will also be available for one week following the call by dialing 800-405-2236 or 303-590-3000.   The confirmation code is 11106752.

The presentation may include certain non-GAAP financial measures as defined under SEC rules. In such event, a reconciliation of those measures to the most directly comparable GAAP measures will be available on Great Plain's investor relations Web site at: http://www.greatplainsenergy.com.


More
-Page 7-

Forward Looking Statements:
Information Concerning Forward-Looking Statements -- Statements made in this release that are not based on historical facts are forward-looking, may involve risks and uncertainties, and are intended to be as of the date when made.  Forward-looking statements include, but are not limited to, statements regarding projected delivered volumes and margins, the outcome of regulatory proceedings, cost estimates of the comprehensive energy plan and other matters affecting future operations.  In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, Great Plains Energy is providing a number of important factors that could cause actual results to differ materially from the provided forward-looking information.  These important factors include: future economic conditions in the regional, national and international markets, including but not limited to regional and national wholesale electricity markets; market perception of the energy industry, Great Plains Energy and KCP&L; changes in business strategy, operations or development plans; effects of current or proposed state and federal legislative and regulatory actions or developments, including, but not limited to, deregulation, re-regulation and restructuring of the electric utility industry; decisions of regulators regarding rates KCP&L can charge for electricity; adverse changes in applicable laws, regulations, rules, principles or practices governing tax, accounting and environmental matters including, but not limited to, air and water quality; financial market conditions and performance including, but not limited to, changes in interest rates and in availability and cost of capital and the effects on pension plan assets and costs; credit ratings; inflation rates; effectiveness of risk management policies and procedures and the ability of counterparties to satisfy their contractual commitments; impact of terrorist acts; increased competition including, but not limited to, retail choice in the electric utility industry and the entry of new competitors; ability to carry out marketing and sales plans; weather conditions including weather-related damage; cost, availability, quality and deliverability of fuel; ability to achieve generation planning goals and the occurrence and duration of unplanned generation outages; delays in the anticipated in-service dates and cost increases of additional generating capacity; nuclear operations; ability to enter new markets successfully and capitalize on growth opportunities in non-regulated businesses and the effects of competition; workforce risks including compensation and benefits costs; performance of projects undertaken by non-regulated businesses and the success of efforts to invest in and develop new opportunities; the ability to successfully complete merger, acquisitions or divestiture plans (including the acquisition of Aquila, Inc., and Aquila’s sale of assets to Black Hills Corporation); the outcome of Great Plains Energy’s review of strategic and structural alternatives for its subsidiary Strategic Energy, L.L.C.; and other risks and uncertainties.  Other risk factors are detailed from time to time in Great Plains Energy’s most recent quarterly report on Form 10-Q or annual report on Form 10-K filed with the Securities and Exchange Commission.  This list of factors is not all-inclusive because it is not possible to predict all factors.

More 
 
-Page 8- 
Attachment A

 
 
Consolidated Statements of Income
 
(Unaudited)
 
                         
   
Three Months Ended
   
Year Ended
 
   
December 31
   
December 31
 
   
2007
   
2006
   
2007
   
2006
 
Operating Revenues
 
(millions, except per share amounts)
 
Electric revenues - KCP&L
  $ 301.9     $ 249.8     $ 1,292.7     $ 1,140.4  
Electric revenues - Strategic Energy
    504.1       405.1       1,972.8       1,532.1  
Other revenues
    0.2       0.6       1.6       2.8  
Total
    806.2       655.5       3,267.1       2,675.3  
Operating Expenses
                               
Fuel
    59.3       51.4       245.5       229.5  
Purchased power - KCP&L
    20.6       7.6       101.0       26.4  
Purchased power - Strategic Energy
    443.9       372.9       1,830.7       1,490.3  
Skill set realignment costs
    (8.9 )     (6.5 )     (8.9 )     9.4  
Operating expenses - KCP&L
    72.4       63.6       295.8       260.3  
Selling, general and administrative - non-regulated
    27.4       20.4       91.7       67.7  
Maintenance
    19.1       17.9       91.7       83.8  
Depreciation and amortization
    46.7       41.9       183.8       160.5  
General taxes
    27.5       25.4       115.8       112.6  
Gain on property
    -       -       -       (0.6 )
Other
    0.1       -       0.2       -  
Total
    708.1       594.6       2,947.3       2,439.9  
Operating income
    98.1       60.9       319.8       235.4  
Non-operating income
    5.6       3.2       14.8       19.9  
Non-operating expenses
    (0.9 )     (1.1 )     (5.7 )     (6.7 )
Interest charges
    (28.4 )     (18.1 )     (96.2 )     (71.2 )
Income before income taxes and loss from equity investments
    74.4       44.9       232.7       177.4  
Income taxes
    (25.4 )     (9.6 )     (71.5 )     (47.9 )
Loss from equity investments, net of income taxes
    (0.9 )     (0.9 )     (2.0 )     (1.9 )
Net income
    48.1       34.4       159.2       127.6  
Preferred stock dividend requirements
    0.4       0.3       1.6       1.6  
Earnings available for common shareholders
  $ 47.7     $ 34.1     $ 157.6     $ 126.0  
                                 
Average number of common shares outstanding
    85.7       80.2       84.9       78.0  
Average number of diluted common shares outstanding
    85.8       80.7       85.2       78.2  
                                 
Basic earnings per common share
  $ 0.56     $ 0.42    
$
1.86     $ 1.62  
Diluted earnings per common share
  $ 0.56     $ 0.42     $ 1.85     $ 1.61  
                                 
Cash dividends per common share
 
$
0.415    
$
0.415    
$
1.66    
$
1.66  

More 
 
-Page 9- 
Attachment B
 
                         
 
Consolidated Earnings and Earnings Per Share
 
Year Ended December 31
 
(Unaudited)
 
                         
               
Earnings per Great
 
   
Earnings
   
Plains Energy Share
 
   
2007
   
2006
   
2007
   
2006
 
   
(millions)
             
KCP&L
 
$
156.8    
$
149.6     $ 1.84     $ 1.91  
Strategic Energy
    38.4       (9.9 )     0.45       (0.13 )
Other
    (36.0 )     (12.1 )     (0.42 )     (0.15 )
   Net income
    159.2       127.6       1.87       1.63  
Preferred dividends
    (1.6 )     (1.6 )     (0.02 )     (0.02 )
      Earnings available for common shareholders
  $ 157.6     $ 126.0     $ 1.85     $ 1.61  
                                 
Reconciliation of GAAP to Non-GAAP
                               
Earnings available for common shareholders
  $ 157.6     $ 126.0     $ 1.85     $ 1.61  
Reconciling items
                               
KCP&L - allocation of holding company merger tax benefits
    (5.7 )     -       (0.07 )     -  
KCP&L - skill set realignment costs
    (5.5 )     5.8       (0.06 )     0.07  
KCP&L - mark-to-market impact of interest rate hedge
    0.8       -       0.01       -  
KCP&L - Hawthorn No. 5 litigation recoveries
    -       (14.4 )     -       (0.18 )
Strategic Energy - mark-to-market impacts
                               
from energy contracts
    (31.3 )     33.4       (0.37 )     0.43  
Strategic Energy - allocation of holding company
                               
merger tax benefits
    (0.3 )     -       -       -  
Strategic Energy - alternatives review retention
    0.8       -       0.01       -  
Other - merger transition non-labor costs
    6.7       -       0.08       -  
Other - mark-to-market impact of interest rate hedge
    10.3       -       0.12       -  
Other - skill set realignment costs
    -       0.1       -       -  
Core earnings
  $ 133.4     $ 150.9     $ 1.57     $ 1.93  
                                 
Core earnings
                               
KCP&L
  $ 146.4     $ 141.0     $ 1.72     $ 1.80  
Strategic Energy
    7.6       23.5       0.09       0.30  
Other
    (20.6 )     (13.6 )     (0.24 )     (0.17 )
Core earnings
  $ 133.4     $ 150.9     $ 1.57     $ 1.93  

More 
 
-Page 10- 
Attachment C

                         
 
Consolidated Earnings and Earnings Per Share
 
Three Months Ended December 31
 
(Unaudited)
 
                         
               
Earnings per Great
 
   
Earnings
   
Plains Energy Share
 
   
2007
   
2006
   
2007
   
2006
 
   
(millions)
             
KCP&L
  $ 41.7     $ 29.3     $ 0.49     $ 0.36  
Strategic Energy
    21.9       7.7       0.26       0.10  
Other
    (15.5 )     (2.6 )     (0.19 )     (0.03 )
   Net income
    48.1       34.4       0.56       0.43  
Preferred dividends
    (0.4 )     (0.3 )     -       (0.01 )
      Earnings available for common shareholders
  $ 47.7     $ 34.1     $ 0.56     $ 0.42  
                                 
Reconciliation of GAAP to Non-GAAP
                               
Earnings available for common shareholders
  $ 47.7     $ 34.1     $ 0.56     $ 0.42  
Reconciling items
                               
KCP&L - allocation of holding company merger tax benefits
    (2.3 )     -       (0.04 )     -  
KCP&L - skill set realignment costs
    (5.5 )     (3.9 )     (0.06 )     (0.05 )
KCP&L - mark-to-market impact of interest rate hedging
    0.8       -       0.01       -  
Strategic Energy - mark-to-market impacts
                               
from energy contracts
    (19.1 )     (4.6 )     (0.23 )     (0.06 )
Strategic Energy - allocation of holding company
                               
merger tax benefits
    0.1       -       -       -  
Strategic Energy - alternatives review retention
    0.8       -       0.01       -  
Other - merger transition non-labor costs
    4.0       -       0.06       -  
Other - mark-to-market impact of interest rate hedge
    4.7       -       0.05       -  
Other - skill set realignment costs
    -       (0.1 )     -       -  
Core earnings
  $ 31.2     $ 25.5     $ 0.36     $ 0.31  
                                 
Core earnings
                               
KCP&L
  $ 34.7     $ 25.4     $ 0.40     $ 0.31  
Strategic Energy
    3.7       3.1       0.04       0.04  
Other
    (7.2 )     (3.0 )     (0.08 )     (0.04 )
Core earnings
  $ 31.2     $ 25.5     $ 0.36     $ 0.31  

More 
 
-Page 11- 
Attachment D

                         
GREAT PLAINS ENERGY
 
Summary Income Statement by Segment
 
Three Months Ended December 31, 2007
 
(Unaudited)
 
                         
   
Consolidated
         
Strategic
       
   
GPE
   
KCP&L
   
Energy
   
Other
 
   
(millions)
 
Operating revenues
  $ 806.2     $ 301.9     $ 504.3     $ -  
Fuel
    (59.3 )     (59.3 )     -       -  
Purchased power
    (464.5 )     (20.6 )     (443.9 )     -  
Skill set realignment costs
    8.9       8.9       -       -  
Other operating expense
    (146.5 )     (117.4 )     (20.4 )     (8.7 )
Depreciation and amortization
    (46.7 )     (44.7 )     (2.0 )     -  
Operating income (loss)
    98.1       68.8       38.0       (8.7 )
Non-operating income (expenses)
    4.7       4.1       1.1       (0.5 )
Interest charges
    (28.4 )     (17.6 )     (0.5 )     (10.3 )
Income taxes
    (25.4 )     (13.6 )     (16.7 )     4.9  
Loss from equity investments
    (0.9 )     -       -       (0.9 )
Net income (loss)
  $ 48.1     $ 41.7     $ 21.9     $ (15.5 )
Earnings (loss) per GPE common share
  $ 0.56     $ 0.49     $ 0.26     $ (0.19 )


GREAT PLAINS ENERGY
 
Summary Income Statement by Segment
 
Year Ended December 31, 2007
 
(Unaudited)
 
                         
   
Consolidated
         
Strategic
       
   
GPE
   
KCP&L
   
Energy
   
Other
 
   
(millions)
 
Operating revenues
  $ 3,267.1     $ 1,292.7     $ 1,974.4     $ -  
Fuel
    (245.5 )     (245.5 )     -       -  
Purchased power
    (1,931.7 )     (101.0 )     (1,830.7 )     -  
Skill set realignment costs
    8.9       8.9       -       -  
Other operating expense
    (595.2 )     (500.4 )     (72.5 )     (22.3 )
Depreciation and amortization
    (183.8 )     (175.6 )     (8.2 )     -  
Operating income (loss)
    319.8       279.1       63.0       (22.3 )
Non-operating income (expenses)
    9.1       6.6       4.1       (1.6 )
Interest charges
    (96.2 )     (69.6 )     (2.9 )     (23.7 )
Income taxes
    (71.5 )     (59.3 )     (25.8 )     13.6  
Loss from equity investments
    (2.0 )     -       -       (2.0 )
Net income (loss)
  $ 159.2     $ 156.8     $ 38.4     $ (36.0 )
Earnings (loss) per GPE common share
  $ 1.85     $ 1.84     $ 0.45     $ (0.44 )

More 
 
-Page 12- 
Attachment E

 
 
Consolidated Balance Sheets
 
(Unaudited)
 
             
   
December 31
 
   
2007
   
2006
 
ASSETS
 
(millions)
 
Current Assets
           
Cash and cash equivalents
  $ 67.1     $ 61.8  
Restricted cash
    0.7       -  
Receivables, net
    427.4       339.4  
Fuel inventories, at average cost
    35.9       27.8  
Materials and supplies, at average cost
    64.0       59.8  
Deferred refueling outage costs
    6.5       13.9  
Refundable income taxes
    10.7       9.8  
Deferred income taxes
    19.8       39.6  
Derivative instruments
    7.6       6.9  
Other
    15.2       11.8  
Total
    654.9       570.8  
Nonutility Property and Investments
               
Affordable housing limited partnerships
    17.3       23.1  
Nuclear decommissioning trust fund
    110.5       104.1  
Other
    13.7       15.6  
Total
    141.5       142.8  
Utility Plant, at Original Cost
               
Electric
    5,450.6       5,268.5  
Less-accumulated depreciation
    2,596.9       2,456.2  
Net utility plant in service
    2,853.7       2,812.3  
Construction work in progress
    530.2       214.5  
Nuclear fuel, net of amortization of $120.2 and $103.4
    60.6       39.4  
Total
    3,444.5       3,066.2  
Deferred Charges and Other Assets
               
Regulatory assets
    400.1       434.4  
Goodwill
    88.1       88.1  
Derivative instruments
    45.8       3.5  
Other
    46.2       29.9  
Total
    580.2       555.9  
Total
  $ 4,821.1     $ 4,335.7  

More 
 
-Page 13- 
Attachment E Continued

 
GREAT PLAINS ENERGY
 
Consolidated Balance Sheets
 
(Unaudited)
 
             
   
December 31
 
   
2007
   
2006
 
LIABILITIES AND CAPITALIZATION
 
(millions)
 
Current Liabilities
           
Notes payable
  $ 42.0     $ -  
Commercial paper
    365.8       156.4  
Current maturities of long-term debt
    0.3       389.7  
EIRR bonds classified as current
    -       144.7  
Accounts payable
    406.5       322.7  
Accrued taxes
    24.8       24.1  
Accrued interest
    16.7       14.1  
Accrued compensation and benefits
    22.5       33.3  
Pension and post-retirement liability
    1.3       1.0  
Derivative instruments
    81.0       91.5  
Other
    29.3       25.5  
Total
    990.2       1,203.0  
Deferred Credits and Other Liabilities
               
Deferred income taxes
    624.8       622.8  
Deferred investment tax credits
    27.0       28.5  
Asset retirement obligations
    94.5       91.8  
Pension and post-retirement liability
    157.2       176.2  
Regulatory liabilities
    144.1       114.7  
Derivative instruments
    1.6       61.1  
Other
    71.9       49.2  
Total
    1,121.1       1,144.3  
Capitalization
               
Common shareholders' equity
               
Common stock-150,000,000 shares authorized without par value
               
86,325,136 and 80,405,035 shares issued, stated value
    1,065.9       896.8  
Retained earnings
    506.9       493.4  
Treasury stock-90,929 and 53,499 shares, at cost
    (2.8 )     (1.6 )
Accumulated other comprehensive loss
    (2.1 )     (46.7 )
Total
    1,567.9       1,341.9  
Cumulative preferred stock $100 par value
               
3.80% - 100,000 shares issued
    10.0       10.0  
4.50% - 100,000 shares issued
    10.0       10.0  
4.20% - 70,000 shares issued
    7.0       7.0  
4.35% - 120,000 shares issued
    12.0       12.0  
Total
    39.0       39.0  
Long-term debt
    1,102.9       607.5  
Total
    2,709.8       1,988.4  
Commitments and Contingencies
               
Total
  $ 4,821.1     $ 4,335.7  

More 
 
-Page 14- 
Attachment F

 
 
Statistical Summary
 
                               
     
 Three Months Ended
   
 Year Ended
 
     
 December 31
   
 December 31
 
     
2007
     
2006
   
2007
     
2006
 
KCP&L
                           
 
Retail revenues (millions)
  $ 215.9       $ 193.1     $ 1,041.5       $ 935.5  
 
Wholesale revenues (millions)
  $ 82.0       $ 53.0     $ 234.0       $ 190.4  
 
Average non-firm wholesale price per MWh
  $ 43.42       $ 37.68     $ 42.47       $ 42.56  
 
Wholesale MWh sales (thousands)
    1,949         1,436       5,635         4,676  
 
Heating degree days
    1,927         1,696       4,925         4,052  
 
Cooling degree days
    56         60       1,637         1,724  
 
Equivalent availability - coal plants
    86  
 %
    87
%
    80  
%
    83 %
 
Capacity factor - coal plants
    82  
 %
    83
%
    76  
%
    77 %
                                       
Strategic Energy
                                   
 
Average retail gross margin per MWh
  $ 11.55       $ 7.56     $ 6.99       $ 2.52  
 
Change in fair value related to non-hedging energy
                                   
 
contracts and from cash flow hedge ineffectiveness
    6.18         1.82       2.60         (3.41 )
 
Average retail gross margin per MWh without fair
                                   
 
value impacts 1
  $ 5.37       $ 5.74     $ 4.39       $ 5.93  
                                       
 
MWhs delivered (thousands)
    5,221         4,260       20,329         16,644  
 
Average duration - new and resigned contracts (months)
    13         19       16         18  
 
MWh sales (thousands)
    5,021         11,007       26,281         33,220  
 
Retention rate
    84  
 %
    81 %     59  
 %
    61
 %
 
Retention rate including month to month customers
    87  
 %
    85 %     68  
 %
    71 %
1This is a non-GAAP financial measure that differs from GAAP because it excludes the impact of unrealized fair value gains or
  losses. Management believes this measure is more reflective of average retail gross margins on MWhs delivered due to the  
  non-cash nature and volatility of changes in fair value related to non-hedging energy contracts and from cash flow hedge  
  ineffectiveness. Management and the Board of Directors use this as a measurement of Strategic Energy's realized average  
  retail gross margin per delivered MWh, which are settled upon delivery at contracted prices.                


 
###