SECURITIES AND EXCHANGE COMMISSION |
Washington, D.C. 20549 |
|
FORM 8-K |
|
Current Report |
|
Pursuant to Section 13 or 15(d) of the |
Securities Exchange Act of 1934 |
|
|
Date of Report (Date of earliest event reported): October 21, 2004 |
|
|
|
I.R.S. Employer |
||
|
|
|
|
|
001-32206 |
|
GREAT PLAINS ENERGY INCORPORATED |
|
43-1916803 |
|
|
(A Missouri Corporation) |
|
|
|
|
1201 Walnut Street |
|
|
|
|
Kansas City, Missouri 64106 |
|
|
|
|
(816) 556-2200 |
|
|
|
|
|
|
|
|
|
NOT APPLICABLE |
|
|
(Former name or former address, |
||||
|
|
|
|
|
|
|
|
|
|
1-707 |
|
KANSAS CITY POWER & LIGHT COMPANY |
|
44-0308720 |
|
|
(A Missouri Corporation) |
|
|
|
|
1201 Walnut Street |
|
|
|
|
Kansas City, Missouri 64106 |
|
|
|
|
(816) 556-2200 |
|
|
|
|
|
|
|
|
|
NOT APPLICABLE |
|
|
(Former name or former address, |
||||
|
|
|
|
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
The press release contains information regarding Great Plains Energy's reportable segments, including the KCP&L reportable segment. Accordingly, this Report is also being furnished on behalf of KCP&L.
The information contained in this Report, and the exhibit attached hereto, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information contained in this Report, and the exhibit attached hereto, shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 |
Financial Statements and Exhibits |
|
|
(c) Exhibit No. |
|
|
|
99 |
Press release issued by Great Plains Energy Incorporated on October 21, 2004. |
SIGNATURES
GREAT PLAINS ENERGY INCORPORATED |
|
/s/Jeanie Sell Latz |
Jeanie Sell Latz |
Executive Vice President-Corporate and Shared Services and Secretary |
KANSAS CITY POWER & LIGHT COMPANY |
|
/s/Jeanie Sell Latz |
Jeanie Sell Latz |
Secretary |
Date: October 22, 2004
Media
Contact: Tom Robinson
816-556-2902
Investor
Contact: Todd Kobayashi
816-556-2312
Kansas City, MO, October 21, 2004 Great Plains Energy Incorporated (NYSE:GXP) today announced third quarter 2004 earnings of $75.5 million compared to $83.4 million in the same period in 2003. Quarterly earnings per share were $1.02 in 2004 on more shares outstanding compared to $1.20 in 2003. Earnings for the third quarter reflect earnings of $8.0 million, or $0.11 per share, from discontinued operations of KLT Gas, which includes an $8.6 million gain on the sale of gas properties. Third quarter 2003 results were affected positively by $10.8 million, or $0.16 per share, as a result of the partial litigation settlements from the 1999 Hawthorn No. 5 incident.
Ongoing earnings for the third quarter of 2004, defined as Generally Accepted Accounting Principles (GAAP) earnings adjusted for certain unusual items, were $67.5 million compared to $73.0 million in the third quarter of 2003. Ongoing earnings per share for 2004 third quarter were $0.91 on more shares outstanding compared to $1.05 for the third quarter of 2003. The decrease in ongoing earnings resulted primarily from unfavorable weather in 2004. When measured by cooling degree-days, this quarter was 34% cooler than last years quarter and 26% below normal.
Chairman Michael Chesser said, During this year, several factors have influenced the business. Although wholesale sales at the utility were significantly greater than last year, this positive financial impact was offset by the coolest summer in over a decade. Strategic Energy continued to increase megawatt hours delivered and managed the challenge of compressed margins. We capitalized on the underlying strength of the business and mitigated the impact of external circumstances.
For the nine months ended September 30, 2004, earnings were $143.6 million compared to earnings for the same period last year of $148.0 million. Earnings per share for the 2004 year to date were $2.02 on more shares outstanding compared to $2.14 during the same period in 2003. The Companys ongoing earnings for the first nine months were $137.6 million compared to 2003 ongoing earnings for the same period of $127.3 million. Ongoing earnings per share for 2004 year to date were $1.93 compared to $1.84 in the same period last year.
The increase in year to date ongoing earnings compared to the same period in 2003 was driven primarily by 21% higher wholesale revenues at Kansas City Power & Light (KCP&L) and the timing of reductions of affordable housing investments that were partially offset by mild weather and costs associated with Sarbanes-Oxley compliance.
MORE
Page 2
Great Plains Energys ongoing earnings guidance for 2004 is lowered to a range of $2.19 to $2.26 due to the significant impact of unfavorable weather at its subsidiary, Kansas City Power & Light. Chesser said, We have managed the Company to actively mitigate this years challenges, yet find it necessary to adjust earnings. With this adjustment, the Company is still on target to exceed 2003 earnings.
Kansas City Power & Light
KCP&L, an integrated, regulated electric utility, earned $64.2 million in the third quarter of 2004, compared to $78.9 million in the same period last year due primarily to unfavorable weather. Earnings per share were $0.86 in the third quarter on more shares outstanding as compared to $1.14 in the prior year.
Third quarter 2004 revenues were $323.3 million compared to $350.1 million in the same quarter last year due to the very mild summer. Wholesale prices also were impacted by weather in the region as many generators had excess power to sell, particularly in off-peak hours, resulting in realized wholesale prices at KCP&L that were 4% lower than last year. Equivalent availability and the capacity factor remained strong resulting in wholesale MWh sales volume that was 4% higher than the same quarter last year. This combination resulted in wholesale revenues that were roughly flat compared to the third quarter of 2003, which included Hawthorn No. 5 litigation proceeds. While not affecting Great Plains Energy consolidated earnings, KCP&Ls third quarter results reflect a $4.5 million or $0.06 per share allocation of tax benefits from holding company losses pursuant to the Companys intercompany tax allocation agreement.
For the nine months ended September 30, 2004, KCP&Ls earnings were $118.4 million, compared to $114.6 million in the same period last year. Wholesale revenues increased to $144.0 million, up 21% over last years period. These results reflect a 7% increase in average wholesale power prices and a 13% increase in MWhs sold compared to the same period last year. Equivalent availability and the capacity factor for the coal base load fleet were 84% and 80%, respectively, for the first nine months of this year compared to 80% and 75%, respectively, in last years period. Wholesale results were partially offset by lower retail revenues due to weather, which was 22% below last year and 18% below normal as measured by cooling degree-days. Year to date 2004 earnings per share also were impacted by costs associated with Sarbanes-Oxley compliance and increased pension expense.
Strategic Energy
Strategic Energy, a competitive electricity supplier, earned $13.4 million in the third quarter compared to earnings of $10.8 million in the same quarter last year. Quarterly earnings per share were $0.18 on more shares outstanding compared to $0.16 in the same period last year. Although MWhs delivered increased 27% during the quarter when compared to prior year, gross margin per MWh declined to approximately $5.60 compared to $7.30 in the same quarter last year.
MORE
Page 3
Gross margins were impacted negatively by the expected roll-off of older, higher margin contracts, the persistent environment of relatively high wholesale electricity prices, increased competition, increased seasonal supply costs on certain contracts and a $4.2 million increase in tax reserves. Gross margin was impacted positively by $4.4 million in mark to market unrealized gains on economic hedges, a $3.3 million increase compared to the prior period.
Third quarter results also reflect a 22% increase in operating expenses driven mainly by new sales and operating personnel and partially offset by a $2.3 million or $0.03 per share allocation of tax benefits from holding company losses as previously discussed. Excluding the tax events and the mark to market benefit, Strategic Energys results were comparable to last year.
For the first three quarters of 2004, Strategic Energys earnings were $32.0 million compared to earnings of $30.2 million for the same period in 2003. MWhs delivered increased 25% compared to the same period of 2003 while gross margin per MWh declined to approximately $6.15 compared to $7.50 in the same period last year. In addition, operating expenses increased 26% during the year to date period.
Strategic Energy made modest progress on building backlog for future delivery in the quarter as high forward electricity prices continued a challenging environment for competitive supply sales. At September 30, the combination of MWhs delivered and contracted backlog for 2004 was approximately 20.1 million MWhs, compared to 19.3 million at the end of last quarter. This figure is already within the 2004 target of 19-21 million MWhs delivered. Backlog for 2005 was approximately 13.7 million MWhs compared to 12.8 million MWhs at the end of the second quarter. The average expected margin from retail contracts signed in the quarter was in the range of $3.50 $4.00.
Non-GAAP Financial Measure
Great Plains Energy provides in its quarterly earnings releases descriptions of ongoing earnings in addition to earnings calculated in accordance with GAAP. Great Plains Energy also provides its earnings guidance in terms of ongoing earnings. Ongoing earnings are a non-GAAP financial measure that differs from GAAP earnings because it excludes the effect of certain unusual items. Ongoing earnings for historical periods are reconciled to GAAP earnings for the same periods in the tables on Attachments B and C. Great Plains Energy is unable to reconcile its ongoing earnings guidance to GAAP earnings per share because we do not predict the future impact of unusual items.
Great Plains Energy believes ongoing earnings provide to investors a useful indicator of its results that are comparable among periods because it excludes the effects of unusual items, which may occur on an irregular basis. Investors should note that this non-GAAP measure involves judgments by management including whether an item is classified as an unusual item. Ongoing earnings is used internally to measure performance against budget and in reports for management and the board of directors.
MORE
Page 4
Great Plains Energy Incorporated (NYSE:GXP) headquartered in Kansas City, MO, is the holding company for Kansas City Power & Light Company, a leading regulated provider of electricity in the Midwest; and Strategic Energy LLC, a competitive electricity supplier. The Companys web site is www.greatplainsenergy.com.
CERTAIN FORWARD-LOOKING INFORMATION Statements made in this release that are not based on historical facts are forward-looking, may involve risks and uncertainties, and are intended to be as of the date when made. In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the Company is providing a number of important factors that could cause actual results to differ materially from the provided forward-looking information. These important factors include: future economic conditions in the regional, national and international markets, including but not limited to regional and national wholesale electricity markets; market perception of the energy industry and the Company; changes in business strategy, operations or development plans; effects of current or proposed state and federal legislative and regulatory actions or developments, including, but not limited to, deregulation, re-regulation and restructuring of the electric utility industry and constraints placed on the Companys actions by the Public Utility Holding Company Act of 1935; adverse changes in applicable laws, regulations, rules, principles or practices governing tax, accounting and environmental matters including, but not limited to, air quality; financial market conditions and performance including, but not limited to, changes in interest rates and in availability and cost of capital and the effects on the Companys pension plan assets and costs; ability to maintain current credit ratings; inflation rates; effectiveness of risk management policies and procedures and the ability of counterparties to satisfy their contractual commitments; impact of terrorist acts; increased competition including, but not limited to, retail choice in the electric utility industry and the entry of new competitors; ability to carry out marketing and sales plans; weather conditions including weather-related damage; cost, availability and deliverability of fuel; ability to achieve generation planning goals and the occurrence of unplanned generation outages; delays in the anticipated in-service dates of additional generating capacity; nuclear operations; ability to enter new markets successfully and capitalize on growth opportunities in non-regulated businesses; performance of projects undertaken by the Companys non-regulated businesses and the success of efforts to invest in and develop new opportunities; and other risks and uncertainties. This list of factors is not all-inclusive because it is not possible to predict all factors.
MORE
Page 5
Attachment A
GREAT PLAINS ENERGY | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated Statements of Income | ||||||||||||||
(Unaudited) |
||||||||||||||
Three Months Ended | Year to Date | |||||||||||||
September 30 | September 30 | |||||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||||
(thousands) | ||||||||||||||
Operating Revenues | ||||||||||||||
Electric revenues - KCP&L | $ | 323,287 | $ | 350,056 | $ | 844,447 | $ | 831,763 | ||||||
Electric revenues - Strategic Energy | 390,747 | 309,694 | 1,022,887 | 793,470 | ||||||||||
Other revenues | 817 | 1,007 | 2,495 | 2,729 | ||||||||||
Total | 714,851 | 660,757 | 1,869,829 | 1,627,962 | ||||||||||
Operating Expenses | ||||||||||||||
Fuel | 52,257 | 51,407 | 135,113 | 125,911 | ||||||||||
Purchased power - KCP&L | 14,015 | 10,210 | 43,835 | 42,151 | ||||||||||
Purchased power - Strategic Energy | 358,879 | 276,963 | 930,637 | 702,909 | ||||||||||
Other | 79,108 | 74,976 | 236,748 | 215,169 | ||||||||||
Maintenance | 19,276 | 18,152 | 63,306 | 64,902 | ||||||||||
Depreciation and depletion | 37,999 | 35,454 | 112,084 | 106,131 | ||||||||||
General taxes | 28,468 | 28,368 | 78,492 | 76,476 | ||||||||||
Gain on property | (613 | ) | (1,617 | ) | (771 | ) | (22,167 | ) | ||||||
Total | 589,389 | 493,913 | 1,599,444 | 1,311,482 | ||||||||||
Operating income | 125,462 | 166,844 | 270,385 | 316,480 | ||||||||||
Non-operating income | 1,626 | 2,016 | 4,595 | 5,594 | ||||||||||
Non-operating expenses | (6,914 | ) | (11,858 | ) | (13,393 | ) | (18,798 | ) | ||||||
Interest charges | (17,973 | ) | (18,844 | ) | (55,278 | ) | (57,735 | ) | ||||||
Income from continuing operations before | ||||||||||||||
income taxes, loss from equity investments | ||||||||||||||
and minority interest in subsidiaries | 102,201 | 138,158 | 206,309 | 245,541 | ||||||||||
Income taxes | 35,161 | 50,363 | 67,273 | 71,624 | ||||||||||
Loss from equity investments | (461 | ) | (1,125 | ) | (1,074 | ) | (1,711 | ) | ||||||
Minority interest in subsidiaries | 1,283 | (2,492 | ) | 848 | (6,967 | ) | ||||||||
Income from continuing operations | 67,862 | 84,178 | 138,810 | 165,239 | ||||||||||
Gain (Loss) from discontinued operations, | ||||||||||||||
net of income taxes | 8,067 | (419 | ) | 6,048 | (16,039 | ) | ||||||||
Net income | 75,929 | 83,759 | 144,858 | 149,200 | ||||||||||
Preferred stock dividend requirements | 412 | 411 | 1,235 | 1,234 | ||||||||||
Earnings available for common stock | $ | 75,517 | $ | 83,348 | $ | 143,623 | $ | 147,966 | ||||||
Average number of common shares outstanding | 74,270 | 69,189 | 71,251 | 69,189 | ||||||||||
Basic and diluted earnings per common share | ||||||||||||||
Continuing operations | $ | 0.91 | $ | 1.21 | $ | 1.93 | $ | 2.37 | ||||||
Discontinued operations | 0.11 | (0.01 | ) | 0.09 | (0.23 | ) | ||||||||
Basic and diluted earnings per common share | $ | 1.02 | $ | 1.20 | $ | 2.02 | $ | 2.14 | ||||||
Cash dividends per common share | $ | 0.415 | $ | 0.415 | $ | 1.245 | $ | 1.245 | ||||||
MORE
Page 6
Attachment B
Great Plains Energy | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated Earnings and Earnings Per Share | ||||||||||||||
Three Months Ended September 30 | ||||||||||||||
Earnings per Great | ||||||||||||||
Earnings |
Plains Energy Share | |||||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||||
(millions) |
||||||||||||||
KCP&L | $ | 64 | .2 | $ | 78 | .9 | $ | 0 | .86 | $ | 1 | .14 | ||
Strategic Energy | 13 | .4 | 10 | .8 | 0 | .18 | 0 | .16 | ||||||
KLT Investments | 1 | .1 | (2 | .1) | 0 | .01 | (0 | .03) | ||||||
Other | (10 | .8) | (3 | .4) | (0 | .14) | (0 | .05) | ||||||
Earnings from continuing operations | 67 | .9 | 84 | .2 | 0 | .91 | 1 | .22 | ||||||
KLT Gas discontinued operations, | ||||||||||||||
net of income taxes | 8 | .0 | (0 | .4) | 0 | .11 | (0 | .01) | ||||||
Preferred dividends | (0 | .4) | (0 | .4) | - | (0 | .01) | |||||||
Earnings available for common stock | $ | 75 | .5 | $ | 83 | .4 | $ | 1 | .02 | $ | 1 | .20 | ||
Reconciliation of GAAP to Non-GAAP | ||||||||||||||
Earnings available for common stock | $ | 75 | .5 | $ | 83 | .4 | $ | 1 | .02 | $ | 1 | .20 | ||
Reconciling items | ||||||||||||||
KLT Gas -- Discontinued operations | (8 | .0) | 0 | .4 | (0 | .11) | 0 | .01 | ||||||
KCP&L -- Hawthorn No. 5 Litigation Settlements | - | (10 | .8) | - | (0 | .16) | ||||||||
Ongoing earnings | $ | 67 | .5 | $ | 73 | .0 | $ | 0 | .91 | $ | 1 | .05 | ||
MORE
Page 7
Attachment C
Great Plains Energy | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated Earnings and Earnings Per Share | ||||||||||||||
Year to Date September 30 | ||||||||||||||
Earnings per Great | ||||||||||||||
Earnings |
Plains Energy Share | |||||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||||
(millions) |
||||||||||||||
KCP&L | $ | 118 | .4 | $ | 114 | .6 | $ | 1 | .66 | $ | 1 | .66 | ||
Strategic Energy | 32 | .0 | 30 | .2 | 0 | .45 | 0 | .44 | ||||||
KLT Investments | 7 | .5 | 4 | .1 | 0 | .11 | 0 | .06 | ||||||
Other | (19 | .1) | 16 | .3 | (0 | .27) | 0 | .23 | ||||||
Earnings from continuing operations | 138 | .8 | 165 | .2 | 1 | .95 | 2 | .39 | ||||||
KLT Gas discontinued operations, | ||||||||||||||
net of income taxes | 6 | .0 | (7 | .3) | 0 | .09 | (0 | .10) | ||||||
R. S. Andrews discontinued operations, | ||||||||||||||
net of income taxes | - | (8 | .7) | - | (0 | .13) | ||||||||
Preferred dividends | (1 | .2) | (1 | .2) | (0 | .02) | (0 | .02) | ||||||
Earnings available for common stock | $ | 143 | .6 | $ | 148 | .0 | $ | 2 | .02 | $ | 2 | .14 | ||
Reconciliation of GAAP to Non-GAAP | ||||||||||||||
Earnings available for common stock | $ | 143 | .6 | $ | 148 | .0 | $ | 2 | .02 | $ | 2 | .14 | ||
Reconciling items | ||||||||||||||
KLT Gas -- Discontinued operations | (6 | .0) | 7 | .3 | (0 | .09) | 0 | .10 | ||||||
R. S. Andrews -- Discontinued operations | - | 8 | .7 | - | 0 | .13 | ||||||||
Other -- DTI | - | (25 | .9) | - | (0 | .37) | ||||||||
KCP&L -- Hawthorn No. 5 Litigation Settlements | - | (10 | .8) | - | (0 | .16) | ||||||||
Ongoing earnings | $ | 137 | .6 | $ | 127 | .3 | $ | 1 | .93 | $ | 1 | .84 | ||
MORE
Page 8
Attachment D
GREAT PLAINS ENERGY | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Summary Income Statement by Segment | ||||||||||||||
Three Months Ended September 30, 2004 | ||||||||||||||
Consolidated | Strategic | |||||||||||||
GPE | KCP&L | Energy | Other | |||||||||||
(millions) | ||||||||||||||
Operating revenues | $ | 714.8 | $ | 323.3 | $ | 391.1 | $ | 0.4 | ||||||
Fuel | (52.2 | ) | (52.2 | ) | - | - | ||||||||
Purchased power | (372.9 | ) | (14.0 | ) | (358.9 | ) | - | |||||||
Other operating expense | (126.8 | ) | (109.9 | ) | (13.5 | ) | (3.4 | ) | ||||||
Depreciation and depletion | (38.0 | ) | (36.3 | ) | (1.4 | ) | (0.3 | ) | ||||||
Gain on property | 0.6 | 0.5 | - | 0.1 | ||||||||||
Operating income (loss) | 125.5 | 111.4 | 17.3 | (3.2 | ) | |||||||||
Loss from equity investments | (0.5 | ) | - | - | (0.5 | ) | ||||||||
Non-operating income (expenses) | (3.9 | ) | 0.6 | 0.3 | (4.8 | ) | ||||||||
Interest charges | (18.0 | ) | (15.2 | ) | (0.3 | ) | (2.5 | ) | ||||||
Income taxes | (35.2 | ) | (32.6 | ) | (3.9 | ) | 1.3 | |||||||
Discontinued operations (KLT Gas) | 8.0 | - | - | 8.0 | ||||||||||
Net income (loss) | $ | 75.9 | $ | 64.2 | $ | 13.4 | $ | (1.7 | ) | |||||
Earnings (loss) per GPE common share | $ | 1.02 | $ | 0.86 | $ | 0.18 | $ | (0.02 | ) | |||||
GREAT PLAINS ENERGY | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Summary Income Statement by Segment | ||||||||||||||
Year to Date September 30, 2004 | ||||||||||||||
Consolidated | Strategic | |||||||||||||
GPE | KCP&L | Energy | Other | |||||||||||
(millions) | ||||||||||||||
Operating revenues | $ | 1,869.8 | $ | 844.5 | $ | 1,024.1 | $ | 1.2 | ||||||
Fuel | (135.1 | ) | (135.1 | ) | - | - | ||||||||
Purchased power | (974.5 | ) | (43.8 | ) | (930.7 | ) | - | |||||||
Other operating expense | (378.5 | ) | (327.8 | ) | (37.7 | ) | (13.0 | ) | ||||||
Depreciation and depletion | (112.1 | ) | (108.1 | ) | (3.2 | ) | (0.8 | ) | ||||||
Gain (loss) on property | 0.8 | 0.6 | - | 0.2 | ||||||||||
Operating income (loss) | 270.4 | 230.3 | 52.5 | (12.4 | ) | |||||||||
Loss from equity investments | (1.1 | ) | - | - | (1.1 | ) | ||||||||
Non-operating income (expenses) | (7.9 | ) | 1.9 | (2.3 | ) | (7.5 | ) | |||||||
Interest charges | (55.3 | ) | (49.3 | ) | - | (6.0 | ) | |||||||
Income taxes | (67.3 | ) | (64.5 | ) | (18.2 | ) | 15.4 | |||||||
Discontinued operations (KLT Gas) | 6.0 | - | - | 6.0 | ||||||||||
Net income (loss) | $ | 144.8 | $ | 118.4 | $ | 32.0 | $ | (5.6 | ) | |||||
Earnings (loss) per GPE common share | $ | 2.02 | $ | 1.66 | $ | 0.45 | $ | (0.09 | ) | |||||
MORE
Page 9
Attachment E
GREAT PLAINS ENERGY | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated Balance Sheets | ||||||||||||||
(Unaudited) | ||||||||||||||
September 30 | December 31 | |||||||||||||
2004 | 2003 | |||||||||||||
ASSETS | (thousands) | |||||||||||||
Current Assets | ||||||||||||||
Cash and cash equivalents | $ | 138,894 | $ | 114,227 | ||||||||||
Restricted cash | 11,560 | 20,850 | ||||||||||||
Receivables | 272,593 | 240,344 | ||||||||||||
Fuel inventories, at average cost | 21,491 | 22,543 | ||||||||||||
Materials and supplies, at average cost | 53,858 | 56,599 | ||||||||||||
Deferred income taxes | 3,667 | 686 | ||||||||||||
Assets of discontinued operations | 16,767 | 27,830 | ||||||||||||
Other | 23,663 | 14,293 | ||||||||||||
Total | 542,493 | 497,372 | ||||||||||||
Nonutility Property and Investments | ||||||||||||||
Affordable housing limited partnerships | 42,486 | 52,644 | ||||||||||||
Nuclear decommissioning trust fund | 79,644 | 74,965 | ||||||||||||
Other | 40,953 | 44,428 | ||||||||||||
Total | 163,083 | 172,037 | ||||||||||||
Utility Plant, at Original Cost | ||||||||||||||
Electric | 4,806,802 | 4,700,983 | ||||||||||||
Less-accumulated depreciation | 2,165,956 | 2,082,419 | ||||||||||||
Net utility plant in service | 2,640,846 | 2,618,564 | ||||||||||||
Construction work in progress | 57,874 | 53,250 | ||||||||||||
Nuclear fuel, net of amortization of $124,057 and $113,472 | 22,285 | 29,120 | ||||||||||||
Total | 2,721,005 | 2,700,934 | ||||||||||||
Deferred Charges | ||||||||||||||
Regulatory assets | 150,877 | 145,627 | ||||||||||||
Prepaid pension costs | 105,674 | 108,247 | ||||||||||||
Goodwill | 86,899 | 26,105 | ||||||||||||
Other deferred charges | 66,183 | 31,628 | ||||||||||||
Total | 409,633 | 311,607 | ||||||||||||
Total | $ | 3,836,214 | $ | 3,681,950 | ||||||||||
MORE
Page 10
Attachment E [continued]
GREAT PLAINS ENERGY | ||||||||
---|---|---|---|---|---|---|---|---|
Consolidated Balance Sheets | ||||||||
(Unaudited) | ||||||||
September 30 | December 31 | |||||||
2004 | 2003 | |||||||
LIABILITIES AND CAPITALIZATION | (thousands) | |||||||
Current Liabilities | ||||||||
Notes payable | $ | - | $ | 87,000 | ||||
Current maturities of long-term debt | 3,177 | 59,303 | ||||||
EIRR bonds classified as current | 85,922 | 129,288 | ||||||
Accounts payable | 191,656 | 186,747 | ||||||
Accrued taxes | 123,579 | 39,886 | ||||||
Accrued interest | 12,798 | 11,937 | ||||||
Accrued payroll and vacations | 26,682 | 34,762 | ||||||
Accrued refueling outage costs | 9,405 | 1,760 | ||||||
Supplier collateral | 11,560 | 20,850 | ||||||
Liabilities of discontinued operations | 1,693 | 4,607 | ||||||
Other | 28,059 | 28,944 | ||||||
Total | 494,531 | 605,084 | ||||||
Deferred Credits and Other Liabilities | ||||||||
Deferred income taxes | 621,214 | 609,333 | ||||||
Deferred investment tax credits | 34,583 | 37,571 | ||||||
Asset retirement obligations | 111,887 | 106,694 | ||||||
Pension liability | 88,312 | 89,488 | ||||||
Other | 95,856 | 79,141 | ||||||
Total | 951,852 | 922,227 | ||||||
Capitalization | ||||||||
Common stock equity | ||||||||
Common stock-150,000,000 shares authorized without par value | ||||||||
74,321,659 and 69,259,203 shares issued, stated value | 763,296 | 611,424 | ||||||
Unearned compensation | (1,231 | ) | (1,633 | ) | ||||
Capital stock premium and expense | (32,410 | ) | (7,240 | ) | ||||
Retained earnings | 446,800 | 391,750 | ||||||
Treasury stock-13,988 and 3,265 shares, at cost | (415 | ) | (121 | ) | ||||
Accumulated other comprehensive loss | (33,730 | ) | (36,886 | ) | ||||
Total | 1,142,310 | 957,294 | ||||||
Cumulative preferred stock $100 par value | ||||||||
3.80% - 100,000 shares issued | 10,000 | 10,000 | ||||||
4.50% - 100,000 shares issued | 10,000 | 10,000 | ||||||
4.20% - 70,000 shares issued | 7,000 | 7,000 | ||||||
4.35% - 120,000 shares issued | 12,000 | 12,000 | ||||||
Total | 39,000 | 39,000 | ||||||
Long-term debt | 1,208,521 | 1,158,345 | ||||||
Total | 2,389,831 | 2,154,639 | ||||||
Commitments and Contingencies | ||||||||
Total | $ | 3,836,214 | $ | 3,681,950 | ||||
MORE
Page 11
Attachment F
Ongoing Earnings Guidance | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 2004 |
October 2004 | ||||||||||||||||||||||
Kansas City Power & Light | $ | 1 | .78 | - | $ | 1 | .84 | $ | 1 | .81 | - | $ | 1 | .85 | |||||||||
Strategic Energy* | 0 | .57 | - | 0 | .60 | 0 | .59 | - | 0 | .61 ** | |||||||||||||
KLT Investments | 0 | .15 | - | 0 | .16 | 0 | .16 | - | 0 | .16 | |||||||||||||
Other*** | (0 | .27) | - | (0 | .25) | (0 | .37) | - | (0 | .36) | |||||||||||||
Consolidated Ongoing EPS**** | $ | 2 | .23 | - | $ | 2 | .35 | $ | 2 | .19 | - | $ | 2 | .26 | |||||||||
*Represents Great Plains Energys indirect ownership interest in Strategic Energy of just under 100%.
**This range includes $0.03 per share in mark to market unrealized gains on economic hedges. No provision has been made for unrealized gains or losses on economic hedges for the remainder of the year.
***Other includes Home Service Solutions, Holding Company cost and other miscellaneous items.
****Great Plains Energy is unable to reconcile its 2004 ongoing earnings guidance to GAAP earnings per share because we do not predict the future impact of unusual items. The impact of unusual items could be material to our operating results computed in accordance with GAAP.
###